Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
2,224.00
2,104.00
2,008.00
1,679.00
1,975.00
3,295.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,224.00
2,104.00
2,008.00
1,679.00
1,975.00
3,295.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
423.00
403.00
354.00
334.00
410.00
644.00
Operating Expenses
56.00
32.00
23.00
11.00
63.00
140.00
General and Administration Expenses
290.00
294.00
249.00
226.00
246.00
346.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,923.00
1,846.00
1,822.00
1,550.00
1,901.00
3,205.00
Operating Profit (PBDIT) excl Other Income
301.00
258.00
186.00
129.00
73.00
89.00
Other Income
10.00
10.00
44.00
4.00
61.00
-8.00
Operating Profit (PBDIT)
497.00
416.00
372.00
277.00
351.00
516.00
Interest
56.00
32.00
23.00
11.00
63.00
140.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
178.00
140.00
134.00
138.00
204.00
434.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
208.00
214.00
176.00
98.00
61.00
-1,229.00
Provision for Tax
79.00
62.00
50.00
26.00
13.00
-152.00
Profit After Tax
131.00
155.00
131.00
74.00
78.00
-671.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
379.53
357.15
301.96
172.17
179.97
-1,544.77
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 5.73% vs 4.74% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 16.70% vs 38.72% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 75.05% vs 37.06% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -15.48% vs 18.28% in Dec 2023
Compare Profit and Loss Results of SCR-Sibelco NV
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
2,224.00
3,777.00
-1,553.00
-41.12%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,224.00
3,777.00
-1,553.00
-41.12%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
423.00
865.00
-442.00
-51.10%
Operating Expenses
56.00
80.00
-24.00
-30.00%
General and Administration Expenses
290.00
613.00
-323.00
-52.69%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,923.00
3,357.00
-1,434.00
-42.72%
Operating Profit (PBDIT) excl Other Income
301.00
419.00
-118.00
-28.16%
Other Income
10.00
-36.00
46.00
127.78%
Operating Profit (PBDIT)
497.00
660.00
-163.00
-24.70%
Interest
56.00
80.00
-24.00
-30.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
178.00
273.00
-95.00
-34.80%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
208.00
246.00
-38.00
-15.45%
Provision for Tax
79.00
80.00
-1.00
-1.25%
Profit After Tax
131.00
165.00
-34.00
-20.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
379.5332
2.1006
377.43
17,967.85%
Profit And Loss - Net Sales
Net Sales 2,224.76 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.73% vs 4.74% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 301.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 16.70% vs 38.72% in Dec 2023
Profit And Loss - Interest
Interest 56.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 75.05% vs 37.06% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 131.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.48% vs 18.28% in Dec 2023






