Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
5,196.00
5,166.00
4,582.00
3,505.20
2,718.90
2,088.00
1,825.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,196.00
5,166.00
4,582.00
3,505.20
2,718.90
2,088.00
1,825.40
Raw Material Cost
4,881.00
4,271.00
3,763.00
2,920.60
2,351.20
1,801.80
1,593.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,468.00
1,445.00
1,239.00
1,017.90
765.50
670.10
610.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
265.00
206.00
172.00
81.10
33.90
25.70
29.70
Selling and Distribution Expenses
0.00
7.00
6.00
9.00
5.00
1.30
0.00
Other Expenses
-173.30
-161.40
-137.90
-109.90
-79.94
-69.58
-64.05
Total Expenditure (Excl Depreciation)
4,881.00
4,315.00
3,801.00
2,929.60
2,356.20
1,803.10
1,593.70
Operating Profit (PBDIT) excl Other Income
315
851
781
575.6
362.70000000000005
284.9
231.70000000000002
Other Income
94.00
40.00
18.00
19.20
26.40
-4.90
37.80
Operating Profit (PBDIT)
1,264.00
1,205.00
1,074.00
820.90
535.70
373.80
344.50
Interest
265.00
206.00
172.00
81.10
33.90
25.70
29.70
Exceptional Items
0.00
-57.00
-18.00
14.10
-35.20
1.70
-30.80
Gross Profit (PBDT)
315.00
895.00
819.00
584.60
367.70
286.20
231.70
Depreciation
855.00
307.00
269.00
217.10
141.60
92.50
75.00
Profit Before Tax
144.00
635.00
615.00
536.80
325.00
257.30
209.00
Tax
172.00
199.00
165.00
108.70
78.10
64.00
43.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-30.00
432.00
449.00
427.10
245.90
214.60
161.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-30.00
432.00
449.00
427.10
245.90
214.60
161.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.00
4.00
1.00
1.00
1.00
5.60
3.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-28.00
436.00
450.00
428.10
246.90
220.20
165.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.03
0.03
0.03
0.03
0.03
0.03
Reserves
4,093.00
4,444.96
3,951.96
3,517.06
2,524.36
1,715.46
1,222.66
Earnings per share (EPS)
-2.18
8.92
11.33
11.48
6.55
6.18
4.87
Diluted Earnings per share
-2.18
8.92
11.33
11.48
6.55
6.18
4.87
Operating Profit Margin (Excl OI)
6.06%
16.61%
17.18%
16.68%
13.52%
13.71%
12.69%
Gross Profit Margin
19.23%
18.23%
19.29%
21.51%
17.16%
16.75%
15.56%
PAT Margin
-0.58%
8.36%
9.8%
12.18%
9.04%
10.28%
8.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 0.58% vs 12.75% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -106.42% vs -3.11% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 0.43% vs 10.32% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 28.64% vs 19.77% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Sdiptech AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
5,196.00
17,049.00
-11,853.00
-69.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,196.00
17,049.00
-11,853.00
-69.52%
Raw Material Cost
4,881.00
1,750.00
3,131.00
178.91%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,468.00
6,373.00
-4,905.00
-76.97%
Power Cost
0
0
0.00
Manufacturing Expenses
265.00
4,299.00
-4,034.00
-93.84%
Selling and Distribution Expenses
0.00
3,657.00
-3,657.00
-100.00%
Other Expenses
-173.30
-347.20
173.90
50.09%
Total Expenditure (Excl Depreciation)
4,881.00
12,607.00
-7,726.00
-61.28%
Operating Profit (PBDIT) excl Other Income
315.00
4,442.00
-4,127.00
-92.91%
Other Income
94.00
4,106.00
-4,012.00
-97.71%
Operating Profit (PBDIT)
1,264.00
9,375.00
-8,111.00
-86.52%
Interest
265.00
4,299.00
-4,034.00
-93.84%
Exceptional Items
0.00
-4,539.00
4,539.00
100.00%
Gross Profit (PBDT)
315.00
14,472.00
-14,157.00
-97.82%
Depreciation
855.00
827.00
28.00
3.39%
Profit Before Tax
144.00
-290.00
434.00
149.66%
Tax
172.00
1,314.00
-1,142.00
-86.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
-30.00
-1,429.00
1,399.00
97.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-30.00
-1,429.00
1,399.00
97.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.00
357.00
-355.00
-99.44%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-28.00
-1,072.00
1,044.00
97.39%
Equity Capital
0
0
0.00
Face Value
0.00
0.02
0.00
Reserves
4,093.00
10,851.00
-6,758.00
-62.28%
Earnings per share (EPS)
-2.18
-11.25
9.07
80.62%
Diluted Earnings per share
-2.18
-11.25
9.07
80.62%
Operating Profit Margin (Excl OI)
6.06%
26.05%
0.00
-19.99%
Gross Profit Margin
19.23%
3.15%
0.00
16.08%
PAT Margin
-0.58%
-8.38%
0.00
7.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 519.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.58% vs 12.75% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -2.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -106.42% vs -3.11% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 0.43% vs 10.32% in Dec 2024
Annual - Interest
Interest 26.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.64% vs 19.77% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






