Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
5,166.00
4,582.00
3,505.00
2,718.00
2,088.00
1,825.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
5,166.00
4,582.00
3,505.00
2,718.00
2,088.00
1,825.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,445.00
1,239.00
1,017.00
765.00
670.00
610.00
Operating Expenses
206.00
172.00
81.00
33.00
25.00
29.00
General and Administration Expenses
7.00
6.00
9.00
5.00
1.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,315.00
3,801.00
2,929.00
2,356.00
1,803.00
1,593.00
Operating Profit (PBDIT) excl Other Income
851.00
781.00
575.00
362.00
284.00
231.00
Other Income
40.00
18.00
19.00
26.00
-4.00
37.00
Operating Profit (PBDIT)
1,205.00
1,074.00
820.00
535.00
373.00
344.00
Interest
206.00
172.00
81.00
33.00
25.00
29.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
307.00
269.00
217.00
141.00
92.00
75.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
635.00
615.00
536.00
325.00
257.00
209.00
Provision for Tax
199.00
165.00
108.00
78.00
64.00
43.00
Profit After Tax
432.00
449.00
427.00
245.00
214.00
161.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
8.92
11.33
11.48
6.55
6.18
4.87
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.75% vs 30.72% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 8.96% vs 35.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 19.77% vs 112.08% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is -3.79% vs 5.13% in Dec 2023
Compare Profit and Loss Results of Sdiptech AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
5,166.00
17,954.00
-12,788.00
-71.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
5,166.00
17,954.00
-12,788.00
-71.23%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
1,445.00
7,733.00
-6,288.00
-81.31%
Operating Expenses
206.00
3,433.00
-3,227.00
-94.00%
General and Administration Expenses
7.00
2,892.00
-2,885.00
-99.76%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
13.00
-13.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,315.00
15,210.00
-10,895.00
-71.63%
Operating Profit (PBDIT) excl Other Income
851.00
2,744.00
-1,893.00
-68.99%
Other Income
40.00
132.00
-92.00
-69.70%
Operating Profit (PBDIT)
1,205.00
4,184.00
-2,979.00
-71.20%
Interest
206.00
3,433.00
-3,227.00
-94.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
307.00
1,308.00
-1,001.00
-76.53%
Profit Before Taxation & Exceptional Items
0.00
-1,877.00
1,877.00
100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
635.00
-1,877.00
2,512.00
133.83%
Provision for Tax
199.00
624.00
-425.00
-68.11%
Profit After Tax
432.00
-1,984.00
2,416.00
121.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
8.923
-19.3747
28.30
146.05%
Profit And Loss - Net Sales
Net Sales 5,166.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.75% vs 30.72% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 851.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.96% vs 35.68% in Dec 2023
Profit And Loss - Interest
Interest 206.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.77% vs 112.08% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 432.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.79% vs 5.13% in Dec 2023






