Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
78,163.00
74,231.00
62,790.00
65,897.00
65,903.00
64,735.00
67,727.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
78,163.00
74,231.00
62,790.00
65,897.00
65,903.00
64,735.00
67,727.00
Raw Material Cost
53,823.00
51,918.00
43,656.00
45,844.00
44,364.00
43,109.00
45,709.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
233.00
247.00
10.00
0.00
39.00
33.00
50.00
Selling and Distribution Expenses
17,315.00
16,072.00
11,695.00
10,099.00
9,681.00
9,942.00
10,802.00
Other Expenses
110.60
98.30
112.90
98.50
93.60
98.10
94.50
Total Expenditure (Excl Depreciation)
72,477.00
69,220.00
56,490.00
56,928.00
55,020.00
54,065.00
57,506.00
Operating Profit (PBDIT) excl Other Income
5686
5011
6300
8969
10883
10670
10221
Other Income
943.00
895.00
986.00
1,395.00
828.00
698.00
599.00
Operating Profit (PBDIT)
10,661.00
9,446.00
8,538.00
11,561.00
12,832.00
12,507.00
11,950.00
Interest
233.00
247.00
10.00
0.00
39.00
33.00
50.00
Exceptional Items
0.00
-286.00
-105.00
-501.00
-325.00
-122.00
-241.00
Gross Profit (PBDT)
24,340.00
22,313.00
19,134.00
20,053.00
21,539.00
21,626.00
22,018.00
Depreciation
4,032.00
3,540.00
1,252.00
1,197.00
1,121.00
1,139.00
1,130.00
Profit Before Tax
6,395.00
5,373.00
7,169.00
9,862.00
11,347.00
11,209.00
10,528.00
Tax
2,308.00
1,691.00
2,373.00
3,037.00
3,509.00
3,503.00
3,231.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,976.00
3,544.00
4,672.00
6,653.00
7,662.00
7,547.00
7,167.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,976.00
3,544.00
4,672.00
6,653.00
7,662.00
7,547.00
7,167.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
111.00
137.00
123.00
172.00
176.00
159.00
130.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,087.00
3,681.00
4,795.00
6,825.00
7,838.00
7,706.00
7,297.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
99,247.00
95,670.00
97,172.00
1,10,009.00
1,06,818.00
1,07,248.00
1,00,433.00
Earnings per share (EPS)
130.49
112.05
131.17
163.74
184.22
174.12
162.62
Diluted Earnings per share
130.49
112.05
131.17
163.74
184.22
174.12
162.62
Operating Profit Margin (Excl OI)
7.27%
6.75%
10.03%
13.61%
16.51%
16.48%
15.09%
Gross Profit Margin
13.34%
12.01%
13.41%
16.78%
18.92%
19.07%
17.21%
PAT Margin
5.09%
4.77%
7.44%
10.1%
11.63%
11.66%
10.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 5.30% vs 18.22% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 11.03% vs -23.23% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 13.65% vs 13.23% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -5.67% vs 2,370.00% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Sekisui Jushi Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
78,163.00
70,705.00
7,458.00
10.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
78,163.00
70,705.00
7,458.00
10.55%
Raw Material Cost
53,823.00
40,054.00
13,769.00
34.38%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
233.00
145.00
88.00
60.69%
Selling and Distribution Expenses
17,315.00
17,674.00
-359.00
-2.03%
Other Expenses
110.60
196.20
-85.60
-43.63%
Total Expenditure (Excl Depreciation)
72,477.00
59,835.00
12,642.00
21.13%
Operating Profit (PBDIT) excl Other Income
5,686.00
10,870.00
-5,184.00
-47.69%
Other Income
943.00
1,556.00
-613.00
-39.40%
Operating Profit (PBDIT)
10,661.00
15,965.00
-5,304.00
-33.22%
Interest
233.00
145.00
88.00
60.69%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24,340.00
30,651.00
-6,311.00
-20.59%
Depreciation
4,032.00
3,539.00
493.00
13.93%
Profit Before Tax
6,395.00
12,281.00
-5,886.00
-47.93%
Tax
2,308.00
3,805.00
-1,497.00
-39.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,976.00
8,460.00
-4,484.00
-53.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,976.00
8,460.00
-4,484.00
-53.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
111.00
16.00
95.00
593.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,087.00
8,476.00
-4,389.00
-51.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
99,247.00
93,795.00
5,452.00
5.81%
Earnings per share (EPS)
130.49
193.11
-62.62
-32.43%
Diluted Earnings per share
130.49
193.11
-62.62
-32.43%
Operating Profit Margin (Excl OI)
7.27%
15.37%
0.00
-8.10%
Gross Profit Margin
13.34%
22.37%
0.00
-9.03%
PAT Margin
5.09%
11.97%
0.00
-6.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,816.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 5.30% vs 18.22% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 408.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 11.03% vs -23.23% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 971.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 13.65% vs 13.23% in Mar 2025
Annual - Interest
Interest 23.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -5.67% vs 2,370.00% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.27%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






