Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
78,163.00
74,231.00
62,790.00
65,897.00
65,903.00
64,735.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
78,163.00
74,231.00
62,790.00
65,897.00
65,903.00
64,735.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
233.00
247.00
10.00
0.00
39.00
33.00
General and Administration Expenses
17,315.00
16,072.00
11,695.00
10,099.00
9,681.00
9,942.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
72,477.00
69,220.00
56,490.00
56,928.00
55,020.00
54,065.00
Operating Profit (PBDIT) excl Other Income
5,686.00
5,011.00
6,300.00
8,969.00
10,883.00
10,670.00
Other Income
943.00
895.00
986.00
1,395.00
828.00
698.00
Operating Profit (PBDIT)
10,661.00
9,446.00
8,538.00
11,561.00
12,832.00
12,507.00
Interest
233.00
247.00
10.00
0.00
39.00
33.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4,032.00
3,540.00
1,252.00
1,197.00
1,121.00
1,139.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
6,395.00
5,373.00
7,169.00
9,862.00
11,347.00
11,209.00
Provision for Tax
2,308.00
1,691.00
2,373.00
3,037.00
3,509.00
3,503.00
Profit After Tax
3,976.00
3,544.00
4,672.00
6,653.00
7,662.00
7,547.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
130.49
112.05
131.17
163.74
184.22
174.12
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 5.30% vs 18.22% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 13.47% vs -20.46% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -5.67% vs 2,370.00% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 12.19% vs -24.14% in Mar 2025
Compare Profit and Loss Results of Sekisui Jushi Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
78,163.00
70,705.00
7,458.00
10.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
78,163.00
70,705.00
7,458.00
10.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
233.00
145.00
88.00
60.69%
General and Administration Expenses
17,315.00
17,674.00
-359.00
-2.03%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
72,477.00
59,835.00
12,642.00
21.13%
Operating Profit (PBDIT) excl Other Income
5,686.00
10,870.00
-5,184.00
-47.69%
Other Income
943.00
1,556.00
-613.00
-39.40%
Operating Profit (PBDIT)
10,661.00
15,965.00
-5,304.00
-33.22%
Interest
233.00
145.00
88.00
60.69%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
4,032.00
3,539.00
493.00
13.93%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
6,395.00
12,281.00
-5,886.00
-47.93%
Provision for Tax
2,308.00
3,805.00
-1,497.00
-39.34%
Profit After Tax
3,976.00
8,460.00
-4,484.00
-53.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
130.4862
193.1102
-62.62
-32.43%
Profit And Loss - Net Sales
Net Sales 78,163.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 5.30% vs 18.22% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,686.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 13.47% vs -20.46% in Mar 2025
Profit And Loss - Interest
Interest 233.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -5.67% vs 2,370.00% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 3,976.00 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 12.19% vs -24.14% in Mar 2025






