Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
909.29
868.76
756.53
740.86
595.12
547.51
627.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
909.29
868.76
756.53
740.86
595.12
547.51
627.20
Raw Material Cost
453.64
494.77
277.58
279.72
239.83
227.37
276.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
89.63
106.00
15.46
6.04
5.34
9.11
9.20
Selling and Distribution Expenses
223.05
221.65
164.03
170.93
163.07
161.94
152.55
Other Expenses
8.13
8.04
14.05
14.19
11.22
9.83
9.98
Total Expenditure (Excl Depreciation)
847.61
902.87
597.55
598.58
520.43
496.68
538.42
Operating Profit (PBDIT) excl Other Income
61.7
-34.1
159
142.3
74.7
50.8
88.80000000000001
Other Income
16.06
14.13
22.61
4.15
0.12
2.89
3.82
Operating Profit (PBDIT)
127.11
64.47
218.50
181.73
106.68
93.30
142.24
Interest
89.63
106.00
15.46
6.04
5.34
9.11
9.20
Exceptional Items
-171.48
-915.57
-87.68
-1.32
-6.50
-0.03
-13.28
Gross Profit (PBDT)
455.64
373.99
478.96
461.14
355.28
320.14
350.37
Depreciation
49.37
84.45
36.89
35.30
31.87
39.58
49.64
Profit Before Tax
-183.36
-1,041.56
78.47
139.07
62.98
44.59
70.12
Tax
-22.01
50.52
17.34
15.54
3.44
12.83
0.35
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-161.90
-1,092.03
61.38
125.66
59.90
31.87
69.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-161.90
-1,092.03
61.38
125.66
59.90
31.87
69.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-0.01
-0.02
-0.04
-0.01
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-161.90
-1,092.03
61.37
125.64
59.87
31.87
69.64
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
542.43
-307.43
755.85
737.58
698.74
676.95
682.58
Earnings per share (EPS)
-2.26
-17.03
0.96
1.92
0.91
0.47
1.02
Diluted Earnings per share
-2.26
-17.03
0.96
1.92
0.91
0.47
1.02
Operating Profit Margin (Excl OI)
6.78%
-3.93%
21.02%
19.21%
12.55%
9.28%
14.15%
Gross Profit Margin
-14.74%
-110.17%
15.25%
23.54%
15.94%
15.37%
19.09%
PAT Margin
-17.8%
-125.7%
8.11%
16.96%
10.07%
5.82%
11.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 4.66% vs 14.84% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 85.17% vs -1,878.50% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 120.87% vs -74.32% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is -15.47% vs 583.87% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Semtech Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
909.29
401.78
507.51
126.32%
Other Operating Income
0.00
0.00
0.00
Total Operating income
909.29
401.78
507.51
126.32%
Raw Material Cost
453.64
261.04
192.60
73.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
89.63
0.62
89.01
14,356.45%
Selling and Distribution Expenses
223.05
130.44
92.61
71.00%
Other Expenses
8.13
8.42
-0.29
-3.44%
Total Expenditure (Excl Depreciation)
847.61
476.27
371.34
77.97%
Operating Profit (PBDIT) excl Other Income
61.68
-74.49
136.17
182.80%
Other Income
16.06
17.52
-1.46
-8.33%
Operating Profit (PBDIT)
127.11
-1.65
128.76
7,803.64%
Interest
89.63
0.62
89.01
14,356.45%
Exceptional Items
-171.48
-7.36
-164.12
-2,229.89%
Gross Profit (PBDT)
455.64
140.74
314.90
223.75%
Depreciation
49.37
55.32
-5.95
-10.76%
Profit Before Tax
-183.36
-64.95
-118.41
-182.31%
Tax
-22.01
4.87
-26.88
-551.95%
Provisions and contingencies
0
0
0.00
Profit After Tax
-161.90
-69.82
-92.08
-131.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-161.90
-69.82
-92.08
-131.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-161.90
-69.82
-92.08
-131.88%
Equity Capital
0
0
0.00
Face Value
0.01
1.00
0.00
Reserves
542.43
856.89
-314.46
-36.70%
Earnings per share (EPS)
-2.26
-1.49
-0.77
-51.68%
Diluted Earnings per share
-2.26
-1.49
-0.77
-51.68%
Operating Profit Margin (Excl OI)
6.78%
-18.54%
0.00
25.32%
Gross Profit Margin
-14.74%
-2.40%
0.00
-12.34%
PAT Margin
-17.80%
-17.38%
0.00
-0.42%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 90.93 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 4.66% vs 14.84% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -16.19 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 85.17% vs -1,878.50% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.11 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 120.87% vs -74.32% in Jan 2024
Annual - Interest
Interest 8.96 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is -15.47% vs 583.87% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.78%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024






