Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
1,049.00
909.00
868.00
756.00
740.00
595.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,049.00
909.00
868.00
756.00
740.00
595.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
39.00
89.00
106.00
15.00
6.00
5.00
General and Administration Expenses
221.00
223.00
221.00
164.00
170.00
163.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
926.00
847.00
902.00
597.00
598.00
520.00
Operating Profit (PBDIT) excl Other Income
123.00
61.00
-34.00
158.00
142.00
74.00
Other Income
-1.00
16.00
14.00
22.00
4.00
0.00
Operating Profit (PBDIT)
168.00
127.00
64.00
218.00
181.00
106.00
Interest
39.00
89.00
106.00
15.00
6.00
5.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
46.00
49.00
84.00
36.00
35.00
31.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-21.00
-183.00
-1,041.00
78.00
139.00
62.00
Provision for Tax
19.00
-22.00
50.00
17.00
15.00
3.00
Profit After Tax
-40.00
-161.00
-1,092.00
61.00
125.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-0.46
-2.26
-17.03
0.96
1.92
0.91
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 15.47% vs 4.67% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 99.74% vs 280.82% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is -55.73% vs -15.45% in Jan 2025
Profit After Tax
YoY Growth in year ended Jan 2026 is 75.06% vs 85.17% in Jan 2025
Compare Profit and Loss Results of Semtech Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(USD)
Change(%)
No of Months
12
12
Operating Income
1,049.00
452.00
597.00
132.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,049.00
452.00
597.00
132.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
39.00
2.00
37.00
1,850.00%
General and Administration Expenses
221.00
124.00
97.00
78.23%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
926.00
513.00
413.00
80.51%
Operating Profit (PBDIT) excl Other Income
123.00
-60.00
183.00
305.00%
Other Income
-1.00
3.00
-4.00
-133.33%
Operating Profit (PBDIT)
168.00
-3.00
171.00
5,700.00%
Interest
39.00
2.00
37.00
1,850.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
46.00
53.00
-7.00
-13.21%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-21.00
-62.00
41.00
66.13%
Provision for Tax
19.00
11.00
8.00
72.73%
Profit After Tax
-40.00
-74.00
34.00
45.95%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-0.4569
-1.5896
1.13
71.26%
Profit And Loss - Net Sales
Net Sales 1,049.97 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 15.47% vs 4.67% in Jan 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 123.21 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 99.74% vs 280.82% in Jan 2025
Profit And Loss - Interest
Interest 39.68 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is -55.73% vs -15.45% in Jan 2025
Profit And Loss - Profit After Tax
Profit After Tax -40.38 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 75.06% vs 85.17% in Jan 2025






