Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
597.65
560.98
378.85
329.46
582.79
1,207.95
1,201.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
597.65
560.98
378.85
329.46
582.79
1,207.95
1,201.96
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
2.48
0.77
35.24
-0.84
Employee Cost
32.71
32.25
33.40
36.99
38.08
57.26
57.52
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
472.57
466.72
319.05
580.45
1,113.43
1,999.08
2,003.12
Selling and Distribution Expenses
0.00
0.00
0.00
-290.22
-556.72
-999.54
-1,001.56
Other Expenses
41.80
35.76
92.72
46.85
65.20
71.91
80.89
Total Expenditure (Excl Depreciation)
547.08
534.73
445.17
376.55
660.76
1,163.95
1,139.13
Operating Profit (PBDIT) excl Other Income
50.57
26.25
-66.32
-47.09
-77.97
44.00
62.83
Other Income
48.36
46.23
20.03
9.93
23.36
50.92
74.34
Operating Profit (PBDIT)
98.93
72.48
-46.29
-37.16
-54.61
94.92
137.17
Interest
44.78
44.39
60.40
114.51
106.59
100.44
95.45
Exceptional Items
-13.89
0.00
138.15
-63.61
-11.49
-66.07
-4.60
Gross Profit (PBDT)
40.26
28.09
31.46
-215.28
-172.69
-71.59
37.12
Depreciation
5.09
5.32
6.15
5.63
5.56
5.67
5.67
Profit Before Tax
35.18
22.78
25.32
-220.92
-178.25
-77.26
31.45
Tax
10.34
0.00
30.22
42.78
1.22
0.00
0.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
24.84
22.78
-4.90
-263.70
-179.47
-77.26
30.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
24.84
22.78
-4.90
-263.70
-179.47
-77.26
30.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
24.84
22.78
-4.90
-263.70
-179.47
-77.26
30.59
Equity Capital
1,563.66
1,409.81
1,321.53
971.53
971.53
971.53
971.53
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
-199.55
-235.03
-233.53
32.15
212.38
288.94
Earnings per share (EPS)
0.15
0.15
-0.03
-2.71
-1.85
-0.8
0.31
Diluted Earnings per share
0.15
0.15
-0.04
-2.71
-1.85
-0.79
0.32
Operating Profit Margin (Excl OI)
8.46%
4.68%
-17.51%
-14.29%
-13.38%
3.64%
5.23%
Gross Profit Margin
6.74%
5.01%
8.3%
-65.34%
-29.63%
-5.93%
3.09%
PAT Margin
4.16%
4.06%
-1.29%
-80.04%
-30.79%
-6.4%
2.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.54% vs 48.07% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 9.04% vs 564.90% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 92.65% vs 139.58% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 0.88% vs -26.51% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of SEPC With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
597.65
225.67
371.98
164.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
597.65
225.67
371.98
164.83%
Raw Material Cost
0.00
42.84
-42.84
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
32.71
3.85
28.86
749.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
472.57
96.86
375.71
387.89%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
41.80
15.59
26.21
168.12%
Total Expenditure (Excl Depreciation)
547.08
159.14
387.94
243.77%
Operating Profit (PBDIT) excl Other Income
50.57
66.53
-15.96
-23.99%
Other Income
48.36
1.73
46.63
2,695.38%
Operating Profit (PBDIT)
98.93
68.26
30.67
44.93%
Interest
44.78
1.02
43.76
4,290.20%
Exceptional Items
-13.89
0.00
-13.89
Gross Profit (PBDT)
40.26
67.24
-26.98
-40.12%
Depreciation
5.09
0.41
4.68
1,141.46%
Profit Before Tax
35.18
66.84
-31.66
-47.37%
Tax
10.34
17.04
-6.70
-39.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.84
49.80
-24.96
-50.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
24.84
49.80
-24.96
-50.12%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.84
49.80
-24.96
-50.12%
Equity Capital
1,563.66
46.52
1,517.14
3,261.26%
Face Value
10.00
5.00
0.00
Reserves
0.00
285.29
-285.29
-100.00%
Earnings per share (EPS)
0.15
5.35
-5.20
-97.20%
Diluted Earnings per share
0.15
5.99
-5.84
-97.50%
Operating Profit Margin (Excl OI)
8.46%
29.48%
0.00
-21.02%
Gross Profit Margin
6.74%
29.80%
0.00
-23.06%
PAT Margin
4.16%
22.07%
0.00
-17.91%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 597.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.54% vs 48.07% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 24.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.04% vs 564.90% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 50.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 92.65% vs 139.58% in Mar 2024
Annual - Interest
Interest 44.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.88% vs -26.51% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.46%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






