Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Net Sales
674.44
353.68
278.48
143.67
86.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
674.44
353.68
278.48
143.67
86.99
Raw Material Cost
575.78
301.82
236.22
123.41
77.67
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-15.24
-5.04
-5.91
1.43
-3.35
Employee Cost
19.05
14.14
9.71
5.41
4.01
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
39.27
21.97
19.68
4.33
3.82
Total Expenditure (Excl Depreciation)
618.86
332.90
259.69
134.58
82.15
Operating Profit (PBDIT) excl Other Income
55.58
20.78
18.79
9.09
4.84
Other Income
2.36
1.58
0.16
0.58
0.91
Operating Profit (PBDIT)
57.94
22.36
18.95
9.67
5.75
Interest
7.27
3.16
2.38
2.45
2.90
Exceptional Items
0.00
0.00
0.00
-0.05
-0.23
Gross Profit (PBDT)
50.67
19.20
16.57
7.17
2.62
Depreciation
5.87
3.04
2.13
1.58
1.47
Profit Before Tax
44.81
16.17
14.44
5.59
1.15
Tax
12.17
4.36
3.37
1.53
0.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.64
11.80
11.07
4.06
0.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
32.64
11.80
11.07
4.06
0.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.10
-0.04
-0.02
-0.02
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
32.74
11.76
11.04
4.04
0.92
Equity Capital
22.46
21.69
21.27
18.81
18.31
Face Value
1.0
1.0
2.0
10.0
10.0
Reserves
214.12
120.17
60.91
27.60
21.12
Earnings per share (EPS)
1.46
0.54
0.21
2.15
0.5
Diluted Earnings per share
1.45
0.55
1.11
2.21
0.51
Operating Profit Margin (Excl OI)
8.24%
5.88%
6.75%
6.33%
5.56%
Gross Profit Margin
7.51%
5.43%
5.95%
4.99%
3.01%
PAT Margin
4.84%
3.34%
3.98%
2.83%
1.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 90.69% vs 27.00% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 178.40% vs 6.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 167.47% vs 10.59% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 130.06% vs 32.77% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Servotech Renew With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
674.44
402.24
272.20
67.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
674.44
402.24
272.20
67.67%
Raw Material Cost
575.78
281.38
294.40
104.63%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-15.24
-4.44
-10.80
-243.24%
Employee Cost
19.05
21.33
-2.28
-10.69%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
39.27
50.14
-10.87
-21.68%
Total Expenditure (Excl Depreciation)
618.86
348.41
270.45
77.62%
Operating Profit (PBDIT) excl Other Income
55.58
53.83
1.75
3.25%
Other Income
2.36
4.60
-2.24
-48.70%
Operating Profit (PBDIT)
57.94
58.43
-0.49
-0.84%
Interest
7.27
13.09
-5.82
-44.46%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
50.67
45.34
5.33
11.76%
Depreciation
5.87
9.47
-3.60
-38.01%
Profit Before Tax
44.81
35.87
8.94
24.92%
Tax
12.17
10.44
1.73
16.57%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
32.64
25.42
7.22
28.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
32.64
25.42
7.22
28.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.10
0.19
-0.09
-47.37%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
32.74
25.61
7.13
27.84%
Equity Capital
22.46
15.61
6.85
43.88%
Face Value
1.00
10.00
0.00
Reserves
214.12
0.00
214.12
Earnings per share (EPS)
1.46
16.41
-14.95
-91.10%
Diluted Earnings per share
1.45
16.30
-14.85
-91.10%
Operating Profit Margin (Excl OI)
8.24%
13.38%
0.00
-5.14%
Gross Profit Margin
7.51%
11.27%
0.00
-3.76%
PAT Margin
4.84%
6.32%
0.00
-1.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 674.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 90.69% vs 27.00% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 32.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 178.40% vs 6.52% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 55.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 167.47% vs 10.59% in Mar 2024
Annual - Interest
Interest 7.27 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 130.06% vs 32.77% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.24%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






