Shaftesbury Capital Plc

  • Market Cap: Mid Cap
  • Industry: Realty
  • ISIN: GB00B62G9D36
GBP
1.42
-0.01 (-0.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
197.80
87.60
75.30
72.90
79.40
83.50
84.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
197.80
87.60
75.30
72.90
79.40
83.50
84.70
Raw Material Cost
51.20
16.50
32.30
58.00
16.50
13.80
11.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
25.10
17.70
12.80
12.70
19.70
21.10
22.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
67.50
27.20
31.70
24.40
21.20
19.30
19.90
Selling and Distribution Expenses
40.90
25.80
19.80
23.00
32.40
42.50
38.80
Other Expenses
-11.96
17.59
-8.04
-7.20
-1.32
-1.92
-2.09
Total Expenditure (Excl Depreciation)
65.10
263.10
16.20
46.10
76.60
77.50
71.80
Operating Profit (PBDIT) excl Other Income
132.7
-175.5
59.1
26.8
2.8000000000000003
6
12.9
Other Income
797.60
-0.40
2.60
10.90
9.60
43.90
12.40
Operating Profit (PBDIT)
930.70
-177.30
61.90
39.20
34.90
71.10
47.10
Interest
67.50
27.20
31.70
24.40
21.20
19.30
19.90
Exceptional Items
-112.20
-2.70
5.50
-718.00
-71.20
-169.20
-87.80
Gross Profit (PBDT)
146.20
70.90
42.80
13.40
61.60
67.80
71.60
Depreciation
0.40
0.20
0.20
1.50
1.30
1.90
1.90
Profit Before Tax
750.60
-205.80
35.50
-704.70
-58.80
-119.30
-62.50
Tax
0.20
6.00
0.70
-1.00
1.00
4.30
6.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
750.40
-211.80
34.80
-703.70
-62.30
-56.90
-6.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
750.40
-211.80
34.80
-703.70
-62.30
-56.90
-6.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-66.70
-62.70
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
750.40
-211.80
34.80
-703.70
-62.30
-123.60
-69.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.0
0.0
0.0
0.0
0.0
Reserves
3,480.20
1,561.60
1,786.80
1,759.70
2,477.50
2,736.20
2,799.80
Earnings per share (EPS)
0.45
-0.25
0.04
-0.83
-0.29
-0.07
-0.0
Diluted Earnings per share
0.45
-0.25
0.04
-0.83
-0.29
-0.07
-0.0
Operating Profit Margin (Excl OI)
67.09%
-200.34%
78.49%
36.76%
3.53%
7.19%
15.23%
Gross Profit Margin
379.68%
-234.7%
47.41%
-964.61%
-72.42%
-140.6%
-71.55%
PAT Margin
379.37%
-241.78%
46.22%
-965.29%
-78.46%
-68.14%
-7.67%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 125.80% vs 16.33% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 454.30% vs -708.62% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 175.24% vs -398.31% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 148.16% vs -14.20% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Shaftesbury Capital Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
197.80
456.00
-258.20
-56.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
197.80
456.00
-258.20
-56.62%
Raw Material Cost
51.20
123.00
-71.80
-58.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
25.10
81.00
-55.90
-69.01%
Power Cost
0
0
0.00
Manufacturing Expenses
67.50
98.00
-30.50
-31.12%
Selling and Distribution Expenses
40.90
87.00
-46.10
-52.99%
Other Expenses
-11.96
-14.10
2.14
15.18%
Total Expenditure (Excl Depreciation)
65.10
248.00
-182.90
-73.75%
Operating Profit (PBDIT) excl Other Income
132.70
208.00
-75.30
-36.20%
Other Income
797.60
-6.00
803.60
13,393.33%
Operating Profit (PBDIT)
930.70
202.00
728.70
360.74%
Interest
67.50
98.00
-30.50
-31.12%
Exceptional Items
-112.20
148.00
-260.20
-175.81%
Gross Profit (PBDT)
146.20
333.00
-186.80
-56.10%
Depreciation
0.40
0.00
0.40
Profit Before Tax
750.60
252.00
498.60
197.86%
Tax
0.20
4.00
-3.80
-95.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
750.40
338.00
412.40
122.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
750.40
338.00
412.40
122.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
750.40
338.00
412.40
122.01%
Equity Capital
0
0
0.00
Face Value
0.25
0.25
0.00
Reserves
3,480.20
5,710.00
-2,229.80
-39.05%
Earnings per share (EPS)
0.45
0.35
0.10
28.57%
Diluted Earnings per share
0.45
0.35
0.10
28.57%
Operating Profit Margin (Excl OI)
67.09%
45.61%
0.00
21.48%
Gross Profit Margin
379.68%
55.26%
0.00
324.42%
PAT Margin
379.37%
74.12%
0.00
305.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 19.78 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 125.80% vs 16.33% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 75.04 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 454.30% vs -708.62% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.31 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 175.24% vs -398.31% in Dec 2022

Annual - Interest
Interest 6.75 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 148.16% vs -14.20% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 67.09%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022