Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
235.00
223.00
197.00
87.00
75.00
72.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
235.00
223.00
197.00
87.00
75.00
72.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
28.00
23.00
25.00
17.00
12.00
12.00
Operating Expenses
63.00
72.00
67.00
27.00
31.00
24.00
General and Administration Expenses
19.00
27.00
40.00
25.00
19.00
23.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
-14.00
777.00
-6.00
-5.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
118.00
107.00
65.00
263.00
16.00
46.00
Operating Profit (PBDIT) excl Other Income
116.00
115.00
132.00
-175.00
59.00
26.00
Other Income
23.00
9.00
797.00
0.00
2.00
10.00
Operating Profit (PBDIT)
141.00
125.00
930.00
-177.00
61.00
39.00
Interest
63.00
72.00
67.00
27.00
31.00
24.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
1.00
Profit Before Taxation & Exceptional Items
387.00
252.00
750.00
-205.00
35.00
-704.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
387.00
252.00
750.00
-205.00
35.00
-704.00
Provision for Tax
0.00
0.00
0.00
6.00
0.00
-1.00
Profit After Tax
387.00
252.00
750.00
-211.00
34.00
-703.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.19
0.14
0.45
-0.25
0.04
-0.83
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 5.42% vs 12.79% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 1.04% vs -12.74% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -11.39% vs 6.67% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 53.67% vs -66.40% in Dec 2024
Compare Profit and Loss Results of Shaftesbury Capital Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
235.00
456.00
-221.00
-48.46%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
235.00
456.00
-221.00
-48.46%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
28.00
81.00
-53.00
-65.43%
Operating Expenses
63.00
98.00
-35.00
-35.71%
General and Administration Expenses
19.00
87.00
-68.00
-78.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
-6.00
6.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
118.00
248.00
-130.00
-52.42%
Operating Profit (PBDIT) excl Other Income
116.00
208.00
-92.00
-44.23%
Other Income
23.00
-6.00
29.00
483.33%
Operating Profit (PBDIT)
141.00
202.00
-61.00
-30.20%
Interest
63.00
98.00
-35.00
-35.71%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
387.00
252.00
135.00
53.57%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
387.00
252.00
135.00
53.57%
Provision for Tax
0.00
4.00
-4.00
-100.00%
Profit After Tax
387.00
338.00
49.00
14.50%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1852
0.3503
-0.17
-47.13%
Profit And Loss - Net Sales
Net Sales 235.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.42% vs 12.79% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 117.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.04% vs -12.74% in Dec 2024
Profit And Loss - Interest
Interest 63.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -11.39% vs 6.67% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 387.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 53.67% vs -66.40% in Dec 2024






