Shams Textile Mills Ltd.

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: PK0016601012
PKR
27.15
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Jun'18
Net Sales
6,916.19
3,309.01
8,674.94
7,122.42
4,175.30
5,291.75
4,643.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,916.19
3,309.01
8,674.94
7,122.42
4,175.30
5,291.75
4,643.77
Raw Material Cost
6,656.28
3,371.85
8,060.96
6,424.05
4,086.70
5,069.61
4,418.86
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
337.03
222.82
525.23
520.95
368.78
396.63
367.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
90.46
10.54
95.39
70.02
56.37
35.90
33.67
Selling and Distribution Expenses
182.99
143.27
161.69
141.40
117.31
98.85
99.39
Other Expenses
-42.75
-23.34
-62.06
-59.10
-42.51
-43.25
-40.14
Total Expenditure (Excl Depreciation)
6,839.27
3,515.12
8,222.65
6,565.45
4,204.01
5,168.46
4,518.25
Operating Profit (PBDIT) excl Other Income
76.9
-206.1
452.29999999999995
557
-28.700000000000003
123.3
125.5
Other Income
41.36
79.23
10.29
-0.24
-12.08
9.72
57.59
Operating Profit (PBDIT)
126.90
-77.53
526.59
598.52
33.73
210.11
271.45
Interest
90.46
10.54
95.39
70.02
56.37
35.90
33.67
Exceptional Items
0.00
0.00
0.00
5.62
0.00
0.00
5.55
Gross Profit (PBDT)
259.90
-62.84
613.98
698.37
88.60
222.14
224.91
Depreciation
65.39
65.22
65.51
67.65
71.22
77.10
78.61
Profit Before Tax
-28.96
-153.29
365.68
466.47
-93.87
97.11
164.71
Tax
4.94
0.00
145.53
104.97
46.34
53.72
63.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-33.90
-153.29
220.15
361.50
-140.21
43.39
101.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-33.90
-153.29
220.15
361.50
-140.21
43.39
101.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-33.90
-153.29
220.15
361.50
-140.21
43.39
101.18
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
931.32
943.70
1,104.43
895.59
533.62
676.43
681.07
Earnings per share (EPS)
-3.92
-17.74
25.48
41.84
-16.23
5.02
11.71
Diluted Earnings per share
-3.92
-17.74
25.48
41.84
-16.23
5.02
11.71
Operating Profit Margin (Excl OI)
0.29%
-6.71%
5.2%
7.46%
-0.61%
2.33%
2.91%
Gross Profit Margin
0.53%
-2.66%
4.97%
7.5%
-0.54%
3.29%
5.24%
PAT Margin
-0.49%
-4.63%
2.54%
5.08%
-3.36%
0.82%
2.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 109.01% vs -61.86% in Jun 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2024 is 77.89% vs -169.62% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 154.53% vs -130.37% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 761.90% vs -88.99% in Jun 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2024 has improved from Jun 2023

Compare Annual Results Of Shams Textile Mills Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
6,916.19
7,964.14
-1,047.95
-13.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,916.19
7,964.14
-1,047.95
-13.16%
Raw Material Cost
6,656.28
6,771.21
-114.93
-1.70%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
337.03
713.18
-376.15
-52.74%
Power Cost
0
0
0.00
Manufacturing Expenses
90.46
599.72
-509.26
-84.92%
Selling and Distribution Expenses
182.99
273.04
-90.05
-32.98%
Other Expenses
-42.75
-131.29
88.54
67.44%
Total Expenditure (Excl Depreciation)
6,839.27
7,044.25
-204.98
-2.91%
Operating Profit (PBDIT) excl Other Income
76.91
919.89
-842.98
-91.64%
Other Income
41.36
8.71
32.65
374.86%
Operating Profit (PBDIT)
126.90
972.96
-846.06
-86.96%
Interest
90.46
599.72
-509.26
-84.92%
Exceptional Items
0.00
0.07
-0.07
-100.00%
Gross Profit (PBDT)
259.90
1,192.93
-933.03
-78.21%
Depreciation
65.39
148.51
-83.12
-55.97%
Profit Before Tax
-28.96
224.80
-253.76
-112.88%
Tax
4.94
10.69
-5.75
-53.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
-33.90
214.12
-248.02
-115.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-33.90
214.12
-248.02
-115.83%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-33.90
214.12
-248.02
-115.83%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
931.32
3,910.44
-2,979.12
-76.18%
Earnings per share (EPS)
-3.92
10.29
-14.21
-138.10%
Diluted Earnings per share
-3.92
10.29
-14.21
-138.10%
Operating Profit Margin (Excl OI)
0.29%
10.24%
0.00
-9.95%
Gross Profit Margin
0.53%
4.69%
0.00
-4.16%
PAT Margin
-0.49%
2.69%
0.00
-3.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 691.62 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 109.01% vs -61.86% in Jun 2023

Annual - Consolidate Net Profit
Consolidate Net Profit -3.39 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 77.89% vs -169.62% in Jun 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.55 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 154.53% vs -130.37% in Jun 2023

Annual - Interest
Interest 9.05 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 761.90% vs -88.99% in Jun 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.29%
in Jun 2024

Figures in %
stock-summary

YoY Growth in year ended Jun 2024 has improved from Jun 2023