Shams Textile Mills Ltd.

21
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: PK0016601012
PKR
27.15
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
6,916.00
3,309.00
8,674.00
7,122.00
4,175.00
5,291.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
6,916.00
3,309.00
8,674.00
7,122.00
4,175.00
5,291.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
337.00
222.00
525.00
520.00
368.00
396.00
Operating Expenses
90.00
10.00
95.00
70.00
56.00
35.00
General and Administration Expenses
182.00
143.00
161.00
141.00
117.00
98.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
6,839.00
3,515.00
8,222.00
6,565.00
4,204.00
5,168.00
Operating Profit (PBDIT) excl Other Income
76.00
-206.00
452.00
556.00
-28.00
123.00
Other Income
41.00
79.00
10.00
0.00
-12.00
9.00
Operating Profit (PBDIT)
126.00
-77.00
526.00
598.00
33.00
210.00
Interest
90.00
10.00
95.00
70.00
56.00
35.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
65.00
65.00
65.00
67.00
71.00
77.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-28.00
-153.00
365.00
466.00
-93.00
97.00
Provision for Tax
4.00
0.00
145.00
104.00
46.00
53.00
Profit After Tax
-33.00
-153.00
220.00
361.00
-140.00
43.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-3.92
-17.74
25.48
41.84
-16.23
5.02
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 109.01% vs -61.86% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 137.32% vs -145.57% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 757.97% vs -88.95% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is 77.89% vs -169.63% in Jun 2023

Compare Profit and Loss Results of Shams Textile Mills Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
6,916.00
7,964.00
-1,048.00
-13.16%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
6,916.00
7,964.00
-1,048.00
-13.16%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
337.00
713.00
-376.00
-52.73%
Operating Expenses
90.00
599.00
-509.00
-84.97%
General and Administration Expenses
182.00
273.00
-91.00
-33.33%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
6,839.00
7,044.00
-205.00
-2.91%
Operating Profit (PBDIT) excl Other Income
76.00
919.00
-843.00
-91.73%
Other Income
41.00
8.00
33.00
412.50%
Operating Profit (PBDIT)
126.00
972.00
-846.00
-87.04%
Interest
90.00
599.00
-509.00
-84.97%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
65.00
148.00
-83.00
-56.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-28.00
224.00
-252.00
-112.50%
Provision for Tax
4.00
10.00
-6.00
-60.00%
Profit After Tax
-33.00
214.00
-247.00
-115.42%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-3.923
10.2941
-14.22
-138.11%
Profit And Loss - Net Sales
Net Sales 6,916.19 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 109.01% vs -61.86% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.91 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 137.32% vs -145.57% in Jun 2023

Profit And Loss - Interest
Interest 90.46 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 757.97% vs -88.95% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax -33.90 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 77.89% vs -169.63% in Jun 2023