Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,12,275.62
75,733.97
65,492.74
49,939.61
41,342.82
36,010.83
28,529.81
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,12,275.62
75,733.97
65,492.74
49,939.61
41,342.82
36,010.83
28,529.81
Raw Material Cost
1,10,271.31
74,102.64
63,988.38
48,333.99
39,506.57
34,474.64
27,074.91
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
776.17
592.24
560.50
442.78
535.28
0.00
385.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
466.39
350.76
336.93
424.70
406.78
381.51
396.73
Selling and Distribution Expenses
531.85
464.57
413.15
375.11
502.49
402.52
500.17
Other Expenses
-103.10
-75.41
-76.03
-75.32
-84.32
-30.13
-72.73
Total Expenditure (Excl Depreciation)
1,11,014.73
74,756.11
64,538.71
48,823.35
40,107.93
34,957.35
27,629.90
Operating Profit (PBDIT) excl Other Income
1260.9
977.9000000000001
954
1116.3
1234.8999999999999
1053.5
899.9
Other Income
90.73
-13.60
-55.51
-10.97
-142.56
-198.98
106.95
Operating Profit (PBDIT)
1,861.80
1,348.08
1,355.85
1,575.38
1,520.47
1,214.69
1,461.06
Interest
466.39
350.76
336.93
424.70
406.78
381.51
396.73
Exceptional Items
-233.52
51.87
16.20
-78.19
-86.71
138.03
-170.90
Gross Profit (PBDT)
2,004.31
1,631.33
1,504.35
1,605.62
1,836.25
1,536.18
1,454.89
Depreciation
573.10
550.50
536.95
547.71
558.84
550.41
543.81
Profit Before Tax
588.79
498.69
498.18
524.78
468.13
420.80
349.62
Tax
168.64
78.63
68.96
85.12
66.34
56.04
59.18
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
637.65
536.72
515.73
499.11
454.82
366.30
305.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
637.65
536.72
515.73
499.11
454.82
366.30
305.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-15.02
-18.83
-28.29
-33.54
-28.30
-1.54
-15.10
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
622.63
517.89
487.44
465.57
426.52
364.76
290.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
13,293.50
9,853.92
9,277.96
8,264.91
7,811.71
7,490.78
4,658.18
Earnings per share (EPS)
0.5
0.41
0.45
0.43
0.4
0.32
0.34
Diluted Earnings per share
0.5
0.41
0.45
0.43
0.4
0.32
0.34
Operating Profit Margin (Excl OI)
1.07%
1.07%
1.34%
2.08%
2.67%
2.4%
2.84%
Gross Profit Margin
1.03%
1.39%
1.58%
2.15%
2.48%
2.7%
3.13%
PAT Margin
0.57%
0.71%
0.79%
1.0%
1.1%
1.02%
1.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 48.25% vs 15.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 20.22% vs 6.26% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 30.07% vs -3.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 32.95% vs 4.13% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shandong Humon Smelting Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
1,12,275.62
0
1,12,275.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,12,275.62
0
1,12,275.62
Raw Material Cost
1,10,271.31
0
1,10,271.31
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
776.17
0
776.17
Power Cost
0
0
0.00
Manufacturing Expenses
466.39
0
466.39
Selling and Distribution Expenses
531.85
0
531.85
Other Expenses
-103.10
0.00
-103.10
Total Expenditure (Excl Depreciation)
1,11,014.73
0
1,11,014.73
Operating Profit (PBDIT) excl Other Income
1,260.89
0.00
1,260.89
Other Income
90.73
0
90.73
Operating Profit (PBDIT)
1,861.80
0
1,861.80
Interest
466.39
0
466.39
Exceptional Items
-233.52
0
-233.52
Gross Profit (PBDT)
2,004.31
0
2,004.31
Depreciation
573.10
0
573.10
Profit Before Tax
588.79
0
588.79
Tax
168.64
0
168.64
Provisions and contingencies
0
0
0.00
Profit After Tax
637.65
0
637.65
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
637.65
0
637.65
Share in Profit of Associates
0
0
0.00
Minority Interest
-15.02
0
-15.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
622.63
0
622.63
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
13,293.50
0
13,293.50
Earnings per share (EPS)
0.50
0
0.50
Diluted Earnings per share
0.50
0
0.50
Operating Profit Margin (Excl OI)
1.07%
0%
0.00
1.07%
Gross Profit Margin
1.03%
0%
0.00
1.03%
PAT Margin
0.57%
0%
0.00
0.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,227.56 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 48.25% vs 15.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 62.26 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.22% vs 6.26% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 177.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.07% vs -3.52% in Dec 2024
Annual - Interest
Interest 46.64 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 32.95% vs 4.13% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.07%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
