Shandong Humon Smelting Co. Ltd.

70
Buy
  • Market Cap: Large Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CNE100000BH8
CNY
17.30
-0.94 (-5.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
75,628.00
65,418.00
49,939.00
41,285.00
36,010.00
28,487.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
75,628.00
65,418.00
49,939.00
41,285.00
36,010.00
28,487.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
592.00
560.00
442.00
535.00
0.00
0.00
Operating Expenses
350.00
336.00
424.00
406.00
381.00
396.00
General and Administration Expenses
464.00
413.00
375.00
502.00
402.00
501.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
74,756.00
64,538.00
48,823.00
40,107.00
34,957.00
27,629.00
Operating Profit (PBDIT) excl Other Income
872.00
879.00
1,116.00
1,177.00
1,053.00
857.00
Other Income
-13.00
-55.00
-10.00
-142.00
-198.00
82.00
Operating Profit (PBDIT)
1,348.00
1,355.00
1,575.00
1,520.00
1,214.00
1,437.00
Interest
350.00
336.00
424.00
406.00
381.00
396.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
550.00
536.00
547.00
558.00
550.00
543.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
498.00
498.00
524.00
468.00
420.00
349.00
Provision for Tax
78.00
68.00
85.00
66.00
56.00
59.00
Profit After Tax
536.00
515.00
499.00
454.00
366.00
305.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.41
0.45
0.43
0.40
0.32
0.00
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 15.61% vs 31.00% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -0.83% vs -21.18% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 4.10% vs -20.67% in Dec 2023

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2024 is 4.07% vs 3.33% in Dec 2023

Compare Profit and Loss Results of Shandong Humon Smelting Co. Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
75,628.00
0
75,628.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
75,628.00
0
75,628.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
592.00
0
592.00
0%
Operating Expenses
350.00
0
350.00
0%
General and Administration Expenses
464.00
0
464.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
74,756.00
0
74,756.00
0%
Operating Profit (PBDIT) excl Other Income
872.00
0.00
872.00
0%
Other Income
-13.00
0
-13.00
0%
Operating Profit (PBDIT)
1,348.00
0
1,348.00
0%
Interest
350.00
0
350.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
550.00
0
550.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
498.00
0
498.00
0%
Provision for Tax
78.00
0
78.00
0%
Profit After Tax
536.00
0
536.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.41
0
0.41
0%
Profit And Loss - Net Sales
Net Sales 75,628.73 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 15.61% vs 31.00% in Dec 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 872.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.83% vs -21.18% in Dec 2023

Profit And Loss - Interest
Interest 350.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.10% vs -20.67% in Dec 2023

Profit And Loss - Profit After Tax
Profit After Tax 536.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.07% vs 3.33% in Dec 2023