Shanghai Film Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Media & Entertainment
  • ISIN: CNE100002G92
CNY
23.69
-0.03 (-0.13%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
916.36
686.29
792.62
367.49
729.73
308.15
1,097.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
916.36
686.29
792.62
367.49
729.73
308.15
1,097.99
Raw Material Cost
617.92
534.99
617.09
411.30
661.53
381.31
920.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
116.89
137.85
130.67
184.91
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.48
21.37
29.01
40.19
53.12
3.91
4.52
Selling and Distribution Expenses
115.16
101.65
100.84
72.95
83.74
247.70
118.39
Other Expenses
-1.55
-2.14
-2.90
-15.71
-19.10
-13.46
-18.94
Total Expenditure (Excl Depreciation)
733.08
636.64
717.94
484.25
745.27
629.01
1,039.08
Operating Profit (PBDIT) excl Other Income
183.29999999999998
49.6
74.7
-116.8
-15.5
-320.90000000000003
58.9
Other Income
54.29
95.47
80.12
78.60
113.44
77.09
87.68
Operating Profit (PBDIT)
334.45
260.37
271.33
126.31
301.50
-135.10
261.51
Interest
15.48
21.37
29.01
40.19
53.12
3.91
4.52
Exceptional Items
-13.15
11.22
26.51
-248.68
-24.16
-239.36
-0.87
Gross Profit (PBDT)
298.43
151.30
175.53
-43.81
68.20
-73.16
177.30
Depreciation
105.67
115.25
114.51
162.00
202.72
108.42
113.46
Profit Before Tax
200.15
134.98
154.33
-324.56
21.50
-486.79
142.66
Tax
50.16
10.19
7.47
11.86
2.56
-30.13
30.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.90
90.05
126.98
-334.80
21.87
-431.22
137.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.90
90.05
126.98
-334.80
21.87
-431.22
137.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
36.47
30.63
17.47
-12.08
-7.76
-41.29
-9.98
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
149.36
120.67
144.45
-346.87
14.12
-472.51
127.15
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,679.00
1,638.90
1,648.23
1,574.59
1,930.85
2,019.34
2,485.72
Earnings per share (EPS)
0.25
0.2
0.28
-0.75
0.05
-0.96
0.31
Diluted Earnings per share
0.25
0.2
0.28
-0.75
0.05
-0.96
0.31
Operating Profit Margin (Excl OI)
19.04%
7.24%
9.68%
-31.1%
-2.01%
-104.05%
5.5%
Gross Profit Margin
33.37%
36.46%
33.92%
-44.23%
30.73%
-122.79%
23.33%
PAT Margin
12.32%
13.12%
16.02%
-91.1%
3.0%
-139.94%
12.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 33.53% vs -13.41% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 23.78% vs -16.41% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 69.92% vs -13.76% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -27.57% vs -26.21% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Shanghai Film Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
916.36
0
916.36
Other Operating Income
0.00
0.00
0.00
Total Operating income
916.36
0
916.36
Raw Material Cost
617.92
0
617.92
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15.48
0
15.48
Selling and Distribution Expenses
115.16
0
115.16
Other Expenses
-1.55
0.00
-1.55
Total Expenditure (Excl Depreciation)
733.08
0
733.08
Operating Profit (PBDIT) excl Other Income
183.28
0.00
183.28
Other Income
54.29
0
54.29
Operating Profit (PBDIT)
334.45
0
334.45
Interest
15.48
0
15.48
Exceptional Items
-13.15
0
-13.15
Gross Profit (PBDT)
298.43
0
298.43
Depreciation
105.67
0
105.67
Profit Before Tax
200.15
0
200.15
Tax
50.16
0
50.16
Provisions and contingencies
0
0
0.00
Profit After Tax
112.90
0
112.90
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.90
0
112.90
Share in Profit of Associates
0
0
0.00
Minority Interest
36.47
0
36.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
149.36
0
149.36
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,679.00
0
1,679.00
Earnings per share (EPS)
0.25
0
0.25
Diluted Earnings per share
0.25
0
0.25
Operating Profit Margin (Excl OI)
19.04%
0%
0.00
19.04%
Gross Profit Margin
33.37%
0%
0.00
33.37%
PAT Margin
12.32%
0%
0.00
12.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91.64 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 33.53% vs -13.41% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 23.78% vs -16.41% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.02 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 69.92% vs -13.76% in Dec 2024

Annual - Interest
Interest 1.55 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -27.57% vs -26.21% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.04%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024