Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
916.00
686.00
792.00
367.00
729.00
308.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
916.00
686.00
792.00
367.00
729.00
308.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
116.00
137.00
130.00
Operating Expenses
15.00
21.00
29.00
40.00
53.00
3.00
General and Administration Expenses
115.00
101.00
100.00
72.00
83.00
247.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
733.00
636.00
717.00
484.00
745.00
629.00
Operating Profit (PBDIT) excl Other Income
183.00
49.00
74.00
-116.00
-15.00
-320.00
Other Income
54.00
95.00
80.00
78.00
113.00
77.00
Operating Profit (PBDIT)
334.00
260.00
271.00
126.00
301.00
-135.00
Interest
15.00
21.00
29.00
40.00
53.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
105.00
115.00
114.00
161.00
202.00
108.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
200.00
134.00
154.00
-324.00
21.00
-486.00
Provision for Tax
50.00
10.00
7.00
11.00
2.00
-30.00
Profit After Tax
112.00
90.00
126.00
-334.00
21.00
-431.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.25
0.20
0.28
-0.75
0.05
-0.96
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 33.52% vs -13.42% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 269.16% vs -33.52% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -27.58% vs -26.33% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 25.38% vs -29.08% in Dec 2024
Compare Profit and Loss Results of Shanghai Film Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
916.00
0
916.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
916.00
0
916.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
15.00
0
15.00
0%
General and Administration Expenses
115.00
0
115.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
733.00
0
733.00
0%
Operating Profit (PBDIT) excl Other Income
183.00
0.00
183.00
0%
Other Income
54.00
0
54.00
0%
Operating Profit (PBDIT)
334.00
0
334.00
0%
Interest
15.00
0
15.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
105.00
0
105.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
200.00
0
200.00
0%
Provision for Tax
50.00
0
50.00
0%
Profit After Tax
112.00
0
112.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2519
0
0.25
0%
Profit And Loss - Net Sales
Net Sales 916.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.52% vs -13.42% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 183.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 269.16% vs -33.52% in Dec 2024
Profit And Loss - Interest
Interest 15.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -27.58% vs -26.33% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 112.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.38% vs -29.08% in Dec 2024






