Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
267.12
237.58
296.66
343.79
256.86
275.45
252.05
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
267.12
237.58
296.66
343.79
256.86
275.45
252.05
Raw Material Cost
115.93
123.02
140.48
171.08
153.07
167.11
130.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
75.09
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.50
5.42
10.35
12.53
17.75
18.24
14.96
Selling and Distribution Expenses
110.84
93.96
103.08
122.97
102.97
93.99
103.45
Other Expenses
1.59
1.71
1.56
-6.37
0.71
0.25
0.34
Total Expenditure (Excl Depreciation)
248.21
239.53
269.54
318.01
280.87
281.86
252.74
Operating Profit (PBDIT) excl Other Income
18.9
-2
27.1
25.8
-24
-6.4
-0.7000000000000001
Other Income
199.46
74.97
58.00
29.93
27.86
40.79
18.07
Operating Profit (PBDIT)
255.15
107.34
125.60
112.19
58.10
93.15
70.92
Interest
5.50
5.42
10.35
12.53
17.75
18.24
14.96
Exceptional Items
-13.89
-16.52
57.68
8.28
1.62
0.00
-0.05
Gross Profit (PBDT)
151.20
114.56
156.18
172.71
103.79
108.34
121.06
Depreciation
39.26
40.87
49.65
61.46
67.68
67.61
61.71
Profit Before Tax
196.50
44.53
123.28
46.48
-25.70
7.30
-5.79
Tax
26.48
6.01
20.53
11.47
8.81
33.24
12.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
171.18
62.87
121.61
53.86
8.93
12.15
21.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
171.18
62.87
121.61
53.86
8.93
12.15
21.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.46
-12.86
-10.92
-8.19
-41.08
-38.56
-35.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
181.64
50.01
110.69
45.67
-32.15
-26.41
-13.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,560.48
1,216.98
1,140.33
1,005.61
1,058.33
1,060.81
1,055.10
Earnings per share (EPS)
0.26
0.1
0.19
0.08
0.01
0.02
0.03
Diluted Earnings per share
0.26
0.1
0.19
0.08
0.01
0.02
0.03
Operating Profit Margin (Excl OI)
6.15%
-3.58%
6.05%
6.05%
-14.58%
-5.54%
-3.52%
Gross Profit Margin
88.26%
35.95%
58.29%
31.4%
16.34%
27.19%
22.19%
PAT Margin
64.08%
26.46%
40.99%
15.67%
3.48%
4.41%
8.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.42% vs -19.92% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 263.20% vs -54.83% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 71.91% vs -52.07% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.85% vs -48.08% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Shanghai Hile Bio-Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
267.12
0
267.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
267.12
0
267.12
Raw Material Cost
115.93
0
115.93
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
5.50
0
5.50
Selling and Distribution Expenses
110.84
0
110.84
Other Expenses
1.59
0.00
1.59
Total Expenditure (Excl Depreciation)
248.21
0
248.21
Operating Profit (PBDIT) excl Other Income
18.92
0.00
18.92
Other Income
199.46
0
199.46
Operating Profit (PBDIT)
255.15
0
255.15
Interest
5.50
0
5.50
Exceptional Items
-13.89
0
-13.89
Gross Profit (PBDT)
151.20
0
151.20
Depreciation
39.26
0
39.26
Profit Before Tax
196.50
0
196.50
Tax
26.48
0
26.48
Provisions and contingencies
0
0
0.00
Profit After Tax
171.18
0
171.18
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
171.18
0
171.18
Share in Profit of Associates
0
0
0.00
Minority Interest
10.46
0
10.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
181.64
0
181.64
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,560.48
0
1,560.48
Earnings per share (EPS)
0.26
0
0.26
Diluted Earnings per share
0.26
0
0.26
Operating Profit Margin (Excl OI)
6.15%
0%
0.00
6.15%
Gross Profit Margin
88.26%
0%
0.00
88.26%
PAT Margin
64.08%
0%
0.00
64.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.42% vs -19.92% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 18.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 263.20% vs -54.83% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 71.91% vs -52.07% in Dec 2023
Annual - Interest
Interest 0.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.85% vs -48.08% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.15%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






