Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
No of Months
12
12
12
12
12
12
Operating Income
267.00
237.00
296.00
343.00
256.00
275.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
267.00
237.00
296.00
343.00
256.00
275.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
75.00
0.00
0.00
Operating Expenses
5.00
5.00
10.00
12.00
17.00
18.00
General and Administration Expenses
110.00
93.00
103.00
122.00
102.00
93.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
248.00
239.00
269.00
318.00
280.00
281.00
Operating Profit (PBDIT) excl Other Income
18.00
-1.00
27.00
25.00
-24.00
-6.00
Other Income
199.00
74.00
57.00
29.00
27.00
40.00
Operating Profit (PBDIT)
255.00
107.00
125.00
112.00
58.00
93.00
Interest
5.00
5.00
10.00
12.00
17.00
18.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
39.00
40.00
49.00
61.00
67.00
67.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
196.00
44.00
123.00
46.00
-25.00
7.00
Provision for Tax
26.00
6.00
20.00
11.00
8.00
33.00
Profit After Tax
171.00
62.00
121.00
53.00
8.00
12.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.26
0.10
0.19
0.08
0.01
0.02
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 12.44% vs -19.92% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 1,066.02% vs -107.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 1.38% vs -47.64% in Dec 2023
Profit After Tax
YoY Growth in year ended Dec 2024 is 172.28% vs -48.30% in Dec 2023
Compare Profit and Loss Results of Shanghai Hile Bio-Technology Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
267.00
0
267.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
267.00
0
267.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
5.00
0
5.00
0%
General and Administration Expenses
110.00
0
110.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
248.00
0
248.00
0%
Operating Profit (PBDIT) excl Other Income
18.00
0.00
18.00
0%
Other Income
199.00
0
199.00
0%
Operating Profit (PBDIT)
255.00
0
255.00
0%
Interest
5.00
0
5.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
39.00
0
39.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
196.00
0
196.00
0%
Provision for Tax
26.00
0
26.00
0%
Profit After Tax
171.00
0
171.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.26
0
0.26
0%
Profit And Loss - Net Sales
Net Sales 267.12 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.44% vs -19.92% in Dec 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,066.02% vs -107.22% in Dec 2023
Profit And Loss - Interest
Interest 5.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.38% vs -47.64% in Dec 2023
Profit And Loss - Profit After Tax
Profit After Tax 171.18 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 172.28% vs -48.30% in Dec 2023






