Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,679.83
3,252.46
4,297.77
3,907.20
3,798.91
2,554.39
1,721.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,679.83
3,252.46
4,297.77
3,907.20
3,798.91
2,554.39
1,721.47
Raw Material Cost
1,568.33
1,896.02
2,730.15
2,440.94
2,296.56
1,124.67
629.53
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
398.85
462.96
540.30
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
47.15
46.14
27.91
26.97
33.93
39.54
32.29
Selling and Distribution Expenses
358.97
493.87
575.13
679.34
700.18
607.41
435.99
Other Expenses
-28.58
-32.27
-32.62
23.69
18.42
9.79
7.76
Total Expenditure (Excl Depreciation)
2,087.47
2,576.30
3,547.26
3,384.17
3,214.85
1,869.56
1,175.41
Operating Profit (PBDIT) excl Other Income
592.4
676.2
750.5
523
584.0999999999999
684.8000000000001
546.1
Other Income
29.26
51.07
53.53
24.10
82.55
600.41
16.77
Operating Profit (PBDIT)
698.05
799.88
868.05
633.70
738.61
1,317.91
618.73
Interest
47.15
46.14
27.91
26.97
33.93
39.54
32.29
Exceptional Items
-11.34
3.23
-74.54
-96.92
3.22
96.30
-18.12
Gross Profit (PBDT)
1,111.50
1,356.44
1,567.63
1,466.26
1,502.35
1,429.71
1,091.95
Depreciation
84.47
73.93
63.51
74.32
67.41
56.99
54.89
Profit Before Tax
555.09
683.05
702.08
435.49
640.49
1,317.68
513.43
Tax
82.17
116.81
117.83
75.68
61.82
173.19
57.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
467.13
539.01
562.46
348.56
573.90
1,093.36
344.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
467.13
539.01
562.46
348.56
573.90
1,093.36
344.84
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.30
24.72
31.67
9.58
-6.42
40.72
98.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
488.43
563.73
594.13
358.14
567.48
1,134.08
442.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
3,817.94
3,511.18
3,221.52
2,704.38
2,448.15
2,060.64
1,493.01
Earnings per share (EPS)
1.1
1.27
1.35
0.86
1.42
2.71
0.86
Diluted Earnings per share
1.1
1.27
1.35
0.86
1.42
2.71
0.86
Operating Profit Margin (Excl OI)
21.8%
20.75%
17.47%
13.7%
15.5%
25.86%
31.78%
Gross Profit Margin
23.87%
23.27%
17.81%
13.05%
18.63%
53.82%
33.01%
PAT Margin
17.43%
16.57%
13.09%
8.92%
15.11%
42.8%
20.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -17.61% vs -24.32% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -13.36% vs -5.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -10.68% vs -8.07% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 2.39% vs 65.23% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Shanghai Yaoji Technology Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
2,679.83
0
2,679.83
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,679.83
0
2,679.83
Raw Material Cost
1,568.33
0
1,568.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
398.85
0
398.85
Power Cost
0
0
0.00
Manufacturing Expenses
47.15
0
47.15
Selling and Distribution Expenses
358.97
0
358.97
Other Expenses
-28.58
0.00
-28.58
Total Expenditure (Excl Depreciation)
2,087.47
0
2,087.47
Operating Profit (PBDIT) excl Other Income
592.36
0.00
592.36
Other Income
29.26
0
29.26
Operating Profit (PBDIT)
698.05
0
698.05
Interest
47.15
0
47.15
Exceptional Items
-11.34
0
-11.34
Gross Profit (PBDT)
1,111.50
0
1,111.50
Depreciation
84.47
0
84.47
Profit Before Tax
555.09
0
555.09
Tax
82.17
0
82.17
Provisions and contingencies
0
0
0.00
Profit After Tax
467.13
0
467.13
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
467.13
0
467.13
Share in Profit of Associates
0
0
0.00
Minority Interest
21.30
0
21.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
488.43
0
488.43
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
3,817.94
0
3,817.94
Earnings per share (EPS)
1.10
0
1.10
Diluted Earnings per share
1.10
0
1.10
Operating Profit Margin (Excl OI)
21.80%
0%
0.00
21.80%
Gross Profit Margin
23.87%
0%
0.00
23.87%
PAT Margin
17.43%
0%
0.00
17.43%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 267.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.61% vs -24.32% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 48.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -13.36% vs -5.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -10.68% vs -8.07% in Dec 2024
Annual - Interest
Interest 4.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.39% vs 65.23% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 21.80%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






