Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,817.94
3,511.18
3,221.52
2,704.38
2,448.15
2,060.64
Shareholder's Funds
3,817.94
3,511.18
3,221.52
2,704.38
2,448.15
2,060.64
Minority Interest
32.68
36.25
32.35
24.54
5.91
54.07
Long-Term Borrowings
993.60
942.77
815.36
993.51
960.31
1,111.28
Secured Loans
993.60
942.77
815.36
993.51
960.31
1,111.28
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
33.38
26.67
24.39
24.68
40.33
86.55
Other Long Term Liabilities
212.79
138.1
139.07
150.9
169.97
443.23
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
774.71
672.68
139.07
150.90
225.05
658.54
Current Liabilities
Trade Payables
154.94
210.06
206.77
225.52
107.86
72.92
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
823.45
847.63
1,325.46
1,525.55
1,308.50
1,155.56
Total Liabilities
5,453.75
5,072.74
4,723.39
4,405.37
3,987.61
3,928.81
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,495.63
1,301.34
1,092.12
890.74
863.82
775.45
Less: Accumulated Depreciation
566.82
521.77
474.83
433.55
389.99
350.88
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
928.81
779.56
617.29
457.19
473.83
424.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
846.49
827.92
817.25
848.48
736.22
819.36
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.11
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
3,142.11
2,948.37
2,756.60
2,680.63
2,636.88
2,629.02
Current Assets Loans & Advances
Current Investments
10.60
0.00
4.53
0.00
0.00
2.00
Inventories
511.66
422.87
417.44
381.39
317.52
271.17
Sundry Debtors
380.18
483.96
708.36
449.03
338.86
279.68
Cash and Bank
1,188.08
1,080.69
716.28
757.10
582.16
659.09
Other Current Assets
2,175.40
2,056.12
1,890.59
1,648.45
1,285.06
1,249.20
Short Term Loans and Advances
84.89
68.60
43.98
60.94
46.51
37.26
Total Current Assets
2,311.63
2,124.38
1,966.80
1,724.74
1,350.72
1,299.79
Net Current Assets (Including Current Investments)
1,488.19
1,276.75
641.34
199.19
42.22
144.23
Total Current Assets Excluding Current Investments
2,311.63
2,124.38
1,966.80
1,724.74
1,350.72
1,299.79
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,453.75
5,072.74
4,723.39
4,405.37
3,987.61
3,928.81
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
993.60
942.77
815.36
993.51
960.31
1,111.28
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Shanghai Yaoji Technology Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,817.94
0
3,817.94
0.00%
Shareholder's Funds
3,817.94
0
3,817.94
0.00%
Minority Interest
32.68
0
32.68
0.00%
Long-Term Borrowings
993.60
0
993.60
0.00%
Secured Loans
993.60
0
993.60
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
33.38
0
33.38
0.00%
Other Long Term Liabilities
212.79
0
212.79
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
774.71
0
774.71
0.00%
Current Liabilities
Trade Payables
154.94
0
154.94
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
823.45
0
823.45
0.00%
Total Liabilities
5,453.75
0
5,453.75
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,495.63
0
1,495.63
0.00%
Less: Accumulated Depreciation
566.82
0
566.82
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
928.81
0
928.81
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
846.49
0
846.49
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0.11
0
0.11
0.00%
Total Non-Current Assets
3,142.11
0
3,142.11
0.00%
Current Assets Loans & Advances
Current Investments
10.60
0
10.60
0.00%
Inventories
511.66
0
511.66
0.00%
Sundry Debtors
380.18
0
380.18
0.00%
Cash and Bank
1,188.08
0
1,188.08
0.00%
Other Current Assets
2,175.40
0
2,175.40
0.00%
Short Term Loans and Advances
84.89
0
84.89
0.00%
Total Current Assets
2,311.63
0
2,311.63
0.00%
Net Current Assets (Including Current Investments)
1,488.19
0
1,488.19
0.00%
Total Current Assets Excluding Current Investments
2,311.63
0
2,311.63
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
5,453.75
0
5,453.75
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
993.60
0
993.60
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






