Share India Sec.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE932X01026
  • NSEID: SHAREINDIA
  • BSEID: 540725
INR
159.10
-1.73 (-1.08%)
BSENSE

Dec 05

BSE+NSE Vol: 1.75 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,448.57
1,482.81
1,088.23
856.50
447.95
226.21
193.29
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,448.57
1,482.81
1,088.23
856.50
447.95
226.21
193.29
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
102.91
21.33
8.14
9.50
27.16
4.40
0.00
(Increase) / Decrease In Stocks
0.00
1.03
-1.03
18.54
-14.14
-4.40
0.00
Employee Cost
373.98
330.21
149.53
112.97
80.04
54.09
39.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
25.27
21.97
7.21
-0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
429.50
451.48
431.75
416.69
227.92
101.57
115.29
Total Expenditure (Excl Depreciation)
931.66
826.02
595.60
557.69
320.98
155.66
154.46
Operating Profit (PBDIT) excl Other Income
516.91
656.79
492.63
298.81
126.97
70.55
38.83
Other Income
20.93
5.93
11.47
14.52
5.86
2.45
13.89
Operating Profit (PBDIT)
537.84
662.72
504.10
313.33
132.83
73.00
52.72
Interest
89.45
90.01
57.58
31.63
24.96
17.85
11.40
Exceptional Items
0.00
-0.83
1.47
-6.99
0.00
0.00
0.00
Gross Profit (PBDT)
448.39
571.88
447.99
274.71
107.87
55.15
41.32
Depreciation
17.80
14.06
12.05
9.25
4.44
4.47
4.61
Profit Before Tax
430.59
557.83
435.94
265.45
103.43
50.68
36.72
Tax
102.50
132.07
105.27
63.65
21.81
10.68
11.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
328.08
425.76
330.67
201.80
81.62
40.00
24.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
328.08
425.76
330.67
201.80
81.62
40.00
24.99
Share in Profit of Associates
0.00
0.00
-0.01
0.04
0.06
0.86
0.00
Minority Interest
-0.47
-0.34
-1.83
-0.67
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
327.62
425.42
328.83
201.16
81.68
40.86
24.99
Equity Capital
43.64
38.29
32.54
31.91
31.91
31.91
24.42
Face Value
2.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,290.38
1,708.48
972.76
414.74
248.47
161.02
59.10
Earnings per share (EPS)
15.01
22.22
101.05
63.04
25.6
12.8
10.23
Diluted Earnings per share
14.9
25.41
89.23
85.39
25.31
12.81
7.83
Operating Profit Margin (Excl OI)
35.68%
44.29%
45.27%
34.89%
28.34%
31.19%
20.09%
Gross Profit Margin
30.95%
38.57%
41.17%
32.07%
24.08%
24.38%
21.38%
PAT Margin
22.65%
28.71%
30.39%
23.56%
18.22%
17.68%
12.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -2.31% vs 36.26% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -22.99% vs 29.37% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -21.30% vs 33.32% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.62% vs 56.32% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Share India Sec. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,448.57
845.70
602.87
71.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,448.57
845.70
602.87
71.29%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
102.91
0.00
102.91
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
373.98
272.52
101.46
37.23%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
25.27
127.99
-102.72
-80.26%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
429.50
133.92
295.58
220.71%
Total Expenditure (Excl Depreciation)
931.66
534.43
397.23
74.33%
Operating Profit (PBDIT) excl Other Income
516.91
311.27
205.64
66.06%
Other Income
20.93
1.31
19.62
1,497.71%
Operating Profit (PBDIT)
537.84
312.58
225.26
72.06%
Interest
89.45
146.71
-57.26
-39.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
448.39
165.87
282.52
170.33%
Depreciation
17.80
25.48
-7.68
-30.14%
Profit Before Tax
430.59
140.38
290.21
206.73%
Tax
102.50
36.77
65.73
178.76%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
328.08
103.61
224.47
216.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
328.08
103.61
224.47
216.65%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.47
0.00
-0.47
Other related items
0.00
0.00
0.00
Consolidated Net Profit
327.62
103.61
224.01
216.20%
Equity Capital
43.64
22.18
21.46
96.75%
Face Value
2.00
5.00
0.00
Reserves
2,290.38
481.58
1,808.80
375.60%
Earnings per share (EPS)
15.01
23.36
-8.35
-35.74%
Diluted Earnings per share
14.90
22.46
-7.56
-33.66%
Operating Profit Margin (Excl OI)
35.68%
36.81%
0.00
-1.13%
Gross Profit Margin
30.95%
19.61%
0.00
11.34%
PAT Margin
22.65%
12.25%
0.00
10.40%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,448.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -2.31% vs 36.26% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 327.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.99% vs 29.37% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 516.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.30% vs 33.32% in Mar 2024

Annual - Interest
Interest 89.45 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.62% vs 56.32% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 35.68%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024