Shenzhen Feima International Supply Chain Co., Ltd.

  • Market Cap: Mid Cap
  • Industry: Transport Services
  • ISIN: CNE100000973
CNY
3.23
-0.06 (-1.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
263.80
236.12
353.08
351.72
264.95
243.89
312.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
263.80
236.12
353.08
351.72
264.95
243.89
312.73
Raw Material Cost
191.03
166.77
282.94
307.21
201.12
193.47
229.46
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.40
32.39
29.16
27.58
24.69
753.99
1,096.45
Selling and Distribution Expenses
33.83
38.99
34.79
37.86
41.72
1,188.62
841.18
Other Expenses
-1.84
-3.24
-2.71
-2.56
-1.88
-74.58
-108.92
Total Expenditure (Excl Depreciation)
224.86
205.76
319.77
347.07
248.76
1,390.28
1,077.87
Operating Profit (PBDIT) excl Other Income
38.9
30.4
33.3
4.699999999999999
16.200000000000003
-1146.4
-765.1
Other Income
17.74
27.64
7.21
19.72
17.28
661.15
-295.50
Operating Profit (PBDIT)
105.39
107.10
89.22
52.60
61.00
-1,085.29
-9,300.71
Interest
18.40
32.39
29.16
27.58
24.69
753.99
1,096.45
Exceptional Items
2.07
20.13
0.11
38.06
-0.00
10,133.78
-1,852.47
Gross Profit (PBDT)
72.77
69.35
70.14
44.52
63.83
50.42
83.27
Depreciation
50.46
49.10
38.76
28.22
29.55
22.91
56.47
Profit Before Tax
38.61
45.75
21.41
34.86
6.76
8,271.59
-12,306.10
Tax
23.60
17.43
5.02
-53.49
1.84
-12.33
14.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.42
28.50
16.39
88.35
4.92
8,281.34
-12,325.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.42
28.50
16.39
88.35
4.92
8,281.34
-12,325.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.41
-0.19
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.01
28.32
16.39
88.35
4.92
8,281.34
-12,325.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
925.78
374.30
282.84
266.39
148.08
129.28
-10,297.57
Earnings per share (EPS)
0.01
0.01
0.01
0.03
0.0
3.94
-7.46
Diluted Earnings per share
0.01
0.01
0.01
0.03
0.0
3.94
-7.46
Operating Profit Margin (Excl OI)
14.1%
12.86%
12.25%
1.32%
5.35%
-725.48%
-2897.61%
Gross Profit Margin
33.76%
40.17%
17.04%
17.93%
13.7%
3400.96%
-3917.01%
PAT Margin
5.84%
12.07%
4.64%
25.12%
1.86%
3395.56%
-3941.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 11.73% vs -33.14% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -47.00% vs 72.56% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 10.31% vs -3.05% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -43.21% vs 10.96% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of Shenzhen Feima International Supply Chain Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
Net Sales
263.80
0
263.80
Other Operating Income
0.00
0.00
0.00
Total Operating income
263.80
0
263.80
Raw Material Cost
191.03
0
191.03
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.40
0
18.40
Selling and Distribution Expenses
33.83
0
33.83
Other Expenses
-1.84
0.00
-1.84
Total Expenditure (Excl Depreciation)
224.86
0
224.86
Operating Profit (PBDIT) excl Other Income
38.94
0.00
38.94
Other Income
17.74
0
17.74
Operating Profit (PBDIT)
105.39
0
105.39
Interest
18.40
0
18.40
Exceptional Items
2.07
0
2.07
Gross Profit (PBDT)
72.77
0
72.77
Depreciation
50.46
0
50.46
Profit Before Tax
38.61
0
38.61
Tax
23.60
0
23.60
Provisions and contingencies
0
0
0.00
Profit After Tax
15.42
0
15.42
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.42
0
15.42
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.41
0
-0.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.01
0
15.01
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
925.78
0
925.78
Earnings per share (EPS)
0.01
0
0.01
Diluted Earnings per share
0.01
0
0.01
Operating Profit Margin (Excl OI)
14.10%
0%
0.00
14.10%
Gross Profit Margin
33.76%
0%
0.00
33.76%
PAT Margin
5.84%
0%
0.00
5.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26.38 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 11.73% vs -33.14% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -47.00% vs 72.56% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.77 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 10.31% vs -3.05% in Dec 2024

Annual - Interest
Interest 1.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -43.21% vs 10.96% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.10%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024