Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
263.00
236.00
353.00
351.00
264.00
243.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
263.00
236.00
353.00
351.00
264.00
243.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
18.00
32.00
29.00
27.00
24.00
753.00
General and Administration Expenses
33.00
38.00
34.00
37.00
41.00
1,188.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
224.00
205.00
319.00
347.00
248.00
1,390.00
Operating Profit (PBDIT) excl Other Income
38.00
30.00
33.00
4.00
16.00
-1,146.00
Other Income
17.00
27.00
7.00
19.00
17.00
661.00
Operating Profit (PBDIT)
105.00
107.00
89.00
52.00
60.00
-1,085.00
Interest
18.00
32.00
29.00
27.00
24.00
753.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
50.00
49.00
38.00
28.00
29.00
22.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
38.00
45.00
21.00
34.00
6.00
8,271.00
Provision for Tax
23.00
17.00
5.00
-53.00
1.00
-12.00
Profit After Tax
15.00
28.00
16.00
88.00
4.00
8,281.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.01
0.01
0.01
0.03
0.00
3.94
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.72% vs -33.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 28.25% vs -8.84% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -43.20% vs 11.08% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -45.92% vs 73.96% in Dec 2024
Compare Profit and Loss Results of Shenzhen Feima International Supply Chain Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
263.00
0
263.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
263.00
0
263.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
0.00
0
0.00
0%
Operating Expenses
18.00
0
18.00
0%
General and Administration Expenses
33.00
0
33.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
224.00
0
224.00
0%
Operating Profit (PBDIT) excl Other Income
38.00
0.00
38.00
0%
Other Income
17.00
0
17.00
0%
Operating Profit (PBDIT)
105.00
0
105.00
0%
Interest
18.00
0
18.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
50.00
0
50.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
38.00
0
38.00
0%
Provision for Tax
23.00
0
23.00
0%
Profit After Tax
15.00
0
15.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0058
0
0.01
0%
Profit And Loss - Net Sales
Net Sales 263.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.72% vs -33.12% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 38.94 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.25% vs -8.84% in Dec 2024
Profit And Loss - Interest
Interest 18.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -43.20% vs 11.08% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 15.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -45.92% vs 73.96% in Dec 2024






