Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
550.62
425.08
504.04
544.85
350.67
277.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
550.62
425.08
504.04
544.85
350.67
277.53
Raw Material Cost
417.69
282.52
297.10
329.22
177.55
135.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.83
150.57
120.42
102.13
69.82
80.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.64
0.89
0.84
0.94
1.31
1.31
Selling and Distribution Expenses
56.33
49.13
57.89
50.45
38.20
50.77
Other Expenses
-12.33
-10.11
-7.54
-5.80
-4.61
-6.09
Total Expenditure (Excl Depreciation)
524.22
381.98
400.88
424.73
240.77
206.80
Operating Profit (PBDIT) excl Other Income
26.400000000000002
43.099999999999994
103.2
120.1
109.9
70.7
Other Income
19.76
22.95
32.47
7.80
0.31
8.70
Operating Profit (PBDIT)
56.78
80.78
147.78
134.91
116.24
84.26
Interest
0.64
0.89
0.84
0.94
1.31
1.31
Exceptional Items
19.24
14.87
-2.36
0.00
0.00
0.00
Gross Profit (PBDT)
132.93
142.55
206.95
215.63
173.12
142.51
Depreciation
16.24
14.97
12.66
7.20
6.27
5.02
Profit Before Tax
59.14
79.79
131.93
126.78
108.66
77.94
Tax
0.76
5.92
14.76
11.92
15.34
11.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
59.49
72.57
116.65
114.95
93.09
67.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
59.49
72.57
116.65
114.95
93.09
67.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.15
0.16
0.02
-0.09
0.21
-0.67
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
59.34
72.72
116.67
114.86
93.30
66.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,190.99
1,160.62
1,120.12
336.02
220.93
141.90
Earnings per share (EPS)
0.5
0.6
0.97
0.95
0.77
0.56
Diluted Earnings per share
0.5
0.6
0.97
0.95
0.77
0.56
Operating Profit Margin (Excl OI)
3.77%
10.08%
20.37%
22.01%
31.27%
25.42%
Gross Profit Margin
13.69%
22.29%
28.68%
24.59%
32.77%
29.89%
PAT Margin
10.8%
17.07%
23.14%
21.1%
26.55%
24.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 29.52% vs -15.65% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -18.43% vs -37.70% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -35.99% vs -49.87% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -33.33% vs 12.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Shenzhen iN-Cube Automation Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
550.62
0
550.62
Other Operating Income
0.00
0.00
0.00
Total Operating income
550.62
0
550.62
Raw Material Cost
417.69
0
417.69
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
172.83
0
172.83
Power Cost
0
0
0.00
Manufacturing Expenses
0.64
0
0.64
Selling and Distribution Expenses
56.33
0
56.33
Other Expenses
-12.33
0.00
-12.33
Total Expenditure (Excl Depreciation)
524.22
0
524.22
Operating Profit (PBDIT) excl Other Income
26.40
0.00
26.40
Other Income
19.76
0
19.76
Operating Profit (PBDIT)
56.78
0
56.78
Interest
0.64
0
0.64
Exceptional Items
19.24
0
19.24
Gross Profit (PBDT)
132.93
0
132.93
Depreciation
16.24
0
16.24
Profit Before Tax
59.14
0
59.14
Tax
0.76
0
0.76
Provisions and contingencies
0
0
0.00
Profit After Tax
59.49
0
59.49
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
59.49
0
59.49
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.15
0
-0.15
Other related items
0.00
0.00
0.00
Consolidated Net Profit
59.34
0
59.34
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,190.99
0
1,190.99
Earnings per share (EPS)
0.50
0
0.50
Diluted Earnings per share
0.50
0
0.50
Operating Profit Margin (Excl OI)
3.77%
0%
0.00
3.77%
Gross Profit Margin
13.69%
0%
0.00
13.69%
PAT Margin
10.80%
0%
0.00
10.80%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 55.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.52% vs -15.65% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.43% vs -37.70% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -35.99% vs -49.87% in Dec 2023
Annual - Interest
Interest 0.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -33.33% vs 12.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.77%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
