Shenzhen iN-Cube Automation Co. Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: CNE100005H07
CNY
48.82
0.87 (1.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,190.99
1,160.62
1,120.18
336.02
220.93
141.90
Shareholder's Funds
1,190.99
1,160.62
1,120.18
336.02
220.93
141.90
Minority Interest
3.43
2.65
2.49
4.26
5.54
2.71
Long-Term Borrowings
135.80
40.55
30.57
4.20
16.99
18.58
Secured Loans
135.80
40.55
30.57
4.20
16.99
18.58
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-3.77
-2.90
-2.45
-2.79
-0.80
-1.08
Other Long Term Liabilities
7.54
2.33
6.62
7.93
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.66
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
7.54
2.33
6.62
7.93
15.25
16.93
Current Liabilities
Trade Payables
46.97
41.90
30.23
42.25
35.90
25.26
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.66
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
252.71
113.86
94.12
74.39
58.60
47.30
Total Liabilities
1,455.03
1,279.45
1,223.50
422.85
300.94
208.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
135.67
93.03
88.63
83.81
63.30
59.28
Less: Accumulated Depreciation
35.86
29.95
24.07
18.26
12.77
7.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
99.82
63.08
64.56
65.55
50.53
51.56
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9.12
8.16
9.32
9.81
9.82
0.33
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.39
0.77
1.21
2.52
0.77
1.04
Total Non-Current Assets
129.03
89.00
87.49
85.80
65.62
56.30
Current Assets Loans & Advances
Current Investments
777.55
664.87
0.00
0.00
0.00
1.19
Inventories
180.04
110.21
86.11
102.99
52.21
28.20
Sundry Debtors
197.56
132.08
221.29
155.49
70.71
102.76
Cash and Bank
150.65
271.59
811.46
65.98
102.10
13.91
Other Current Assets
1,318.69
1,184.03
1,125.91
330.57
232.74
152.21
Short Term Loans and Advances
12.90
5.28
7.04
6.11
7.73
6.15
Total Current Assets
1,326.01
1,190.45
1,136.01
337.06
235.32
152.54
Net Current Assets (Including Current Investments)
1,073.30
1,076.59
1,041.89
262.66
176.72
105.24
Total Current Assets Excluding Current Investments
1,326.01
1,190.45
1,136.01
337.06
235.32
152.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,455.03
1,279.45
1,223.50
422.85
300.94
208.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
135.80
40.55
30.57
4.20
16.99
18.58
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shenzhen iN-Cube Automation Co. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,190.99
0
1,190.99
0.00%
Shareholder's Funds
1,190.99
0
1,190.99
0.00%
Minority Interest
3.43
0
3.43
0.00%
Long-Term Borrowings
135.80
0
135.80
0.00%
Secured Loans
135.80
0
135.80
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-3.77
0
-3.77
0.00%
Other Long Term Liabilities
7.54
0
7.54
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.66
0
0.66
0.00%
Total Non-Current Liabilities
7.54
0
7.54
0.00%
Current Liabilities
Trade Payables
46.97
0
46.97
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.66
0
0.66
0.00%
Total Current Liabilities
252.71
0
252.71
0.00%
Total Liabilities
1,455.03
0
1,455.03
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
135.67
0
135.67
0.00%
Less: Accumulated Depreciation
35.86
0
35.86
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
99.82
0
99.82
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
9.12
0
9.12
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.39
0
1.39
0.00%
Total Non-Current Assets
129.03
0
129.03
0.00%
Current Assets Loans & Advances
Current Investments
777.55
0
777.55
0.00%
Inventories
180.04
0
180.04
0.00%
Sundry Debtors
197.56
0
197.56
0.00%
Cash and Bank
150.65
0
150.65
0.00%
Other Current Assets
1,318.69
0
1,318.69
0.00%
Short Term Loans and Advances
12.90
0
12.90
0.00%
Total Current Assets
1,326.01
0
1,326.01
0.00%
Net Current Assets (Including Current Investments)
1,073.30
0
1,073.30
0.00%
Total Current Assets Excluding Current Investments
1,326.01
0
1,326.01
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,455.03
0
1,455.03
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
135.80
0
135.80
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period