Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Net Sales
142.44
67.33
55.56
Other Operating Income
0.00
0.00
0.00
Total Operating income
142.44
67.33
55.56
Raw Material Cost
103.55
42.52
33.17
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
25.98
23.57
18.30
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
144.59
97.32
56.06
Selling and Distribution Expenses
69.52
56.27
29.71
Other Expenses
-17.06
-12.09
-7.44
Total Expenditure (Excl Depreciation)
173.07
98.79
62.88
Operating Profit (PBDIT) excl Other Income
-30.6
-31.5
-7.3
Other Income
209.00
110.01
70.02
Operating Profit (PBDIT)
243.29
96.08
79.02
Interest
144.59
97.32
56.06
Exceptional Items
-101.20
-40.21
-24.64
Gross Profit (PBDT)
38.89
24.81
22.39
Depreciation
39.02
17.52
16.33
Profit Before Tax
-41.53
-58.97
-18.01
Tax
48.30
1.87
4.27
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
52.95
53.15
-75.30
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
52.95
53.15
-75.30
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-0.17
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.78
53.15
-75.30
Equity Capital
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
Reserves
1,689.23
680.02
288.40
Earnings per share (EPS)
0.06
0.06
-0.08
Diluted Earnings per share
0.06
0.06
-0.08
Operating Profit Margin (Excl OI)
-3.33%
-46.72%
-13.18%
Gross Profit Margin
-1.76%
-61.55%
-3.02%
PAT Margin
37.18%
78.94%
-135.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 111.59% vs 21.04% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is -0.56% vs 170.52% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 346.76% vs -254.44% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 48.61% vs 73.44% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has improved from Dec 2021
Compare Annual Results Of Shikun & Binui Energy Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
142.44
0
142.44
Other Operating Income
0.00
0.00
0.00
Total Operating income
142.44
0
142.44
Raw Material Cost
103.55
0
103.55
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
25.98
0
25.98
Power Cost
0
0
0.00
Manufacturing Expenses
144.59
0
144.59
Selling and Distribution Expenses
69.52
0
69.52
Other Expenses
-17.06
0.00
-17.06
Total Expenditure (Excl Depreciation)
173.07
0
173.07
Operating Profit (PBDIT) excl Other Income
-30.63
0.00
-30.63
Other Income
209.00
0
209.00
Operating Profit (PBDIT)
243.29
0
243.29
Interest
144.59
0
144.59
Exceptional Items
-101.20
0
-101.20
Gross Profit (PBDT)
38.89
0
38.89
Depreciation
39.02
0
39.02
Profit Before Tax
-41.53
0
-41.53
Tax
48.30
0
48.30
Provisions and contingencies
0
0
0.00
Profit After Tax
52.95
0
52.95
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
52.95
0
52.95
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.17
0
-0.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
52.78
0
52.78
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
1,689.23
0
1,689.23
Earnings per share (EPS)
0.06
0
0.06
Diluted Earnings per share
0.06
0
0.06
Operating Profit Margin (Excl OI)
-3.33%
0%
0.00
-3.33%
Gross Profit Margin
-1.76%
0%
0.00
-1.76%
PAT Margin
37.18%
0%
0.00
37.18%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 14.24 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 111.59% vs 21.04% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 5.28 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -0.56% vs 170.52% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.43 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 346.76% vs -254.44% in Dec 2021
Annual - Interest
Interest 14.46 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 48.61% vs 73.44% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.33%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has improved from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
