Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
Operating Income
142.00
67.00
55.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
142.00
67.00
55.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
25.00
23.00
18.00
Operating Expenses
144.00
97.00
56.00
General and Administration Expenses
69.00
56.00
29.00
Selling and Distribution Expenses
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
173.00
98.00
62.00
Operating Profit (PBDIT) excl Other Income
-30.00
-31.00
-7.00
Other Income
209.00
110.00
70.00
Operating Profit (PBDIT)
243.00
96.00
79.00
Interest
144.00
97.00
56.00
Profit before Depriciation and Tax
0.00
0.00
0.00
Depreciation
39.00
17.00
16.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
-41.00
-58.00
-18.00
Provision for Tax
48.00
1.00
4.00
Profit After Tax
52.00
53.00
-75.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.06
0.06
-0.08
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 111.54% vs 21.19% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 2.62% vs -329.58% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 48.58% vs 73.60% in Dec 2021
Profit After Tax
YoY Growth in year ended Dec 2022 is -0.37% vs 170.59% in Dec 2021
Compare Profit and Loss Results of Shikun & Binui Energy Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(ILS)
Change(%)
No of Months
12
12
Operating Income
142.00
0
142.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
142.00
0
142.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
25.00
0
25.00
0%
Operating Expenses
144.00
0
144.00
0%
General and Administration Expenses
69.00
0
69.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
173.00
0
173.00
0%
Operating Profit (PBDIT) excl Other Income
-30.00
0.00
-30.00
0%
Other Income
209.00
0
209.00
0%
Operating Profit (PBDIT)
243.00
0
243.00
0%
Interest
144.00
0
144.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
39.00
0
39.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
-41.00
0
-41.00
0%
Provision for Tax
48.00
0
48.00
0%
Profit After Tax
52.00
0
52.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.0578
0
0.06
0%
Profit And Loss - Net Sales
Net Sales 142.44 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 111.54% vs 21.19% in Dec 2021
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -30.63 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 2.62% vs -329.58% in Dec 2021
Profit And Loss - Interest
Interest 144.59 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 48.58% vs 73.60% in Dec 2021
Profit And Loss - Profit After Tax
Profit After Tax 52.95 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is -0.37% vs 170.59% in Dec 2021






