Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
623.15
396.88
280.24
180.18
117.81
71.28
118.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
623.15
396.88
280.24
180.18
117.81
71.28
118.39
Raw Material Cost
425.95
276.39
220.44
156.12
105.04
65.19
99.96
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
20.44
14.13
11.62
7.70
6.67
6.79
5.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.60
1.07
2.16
1.46
2.80
Selling and Distribution Expenses
13.05
8.39
8.00
6.42
5.10
4.46
5.17
Other Expenses
-19.57
-13.41
-11.56
-8.14
-8.33
-7.70
-8.12
Total Expenditure (Excl Depreciation)
439.87
285.49
229.11
163.17
110.64
70.19
105.58
Operating Profit (PBDIT) excl Other Income
183.27
111.39
51.14
17.02
7.17
1.08
12.81
Other Income
13.32
11.93
7.39
3.03
2.22
1.92
0.71
Operating Profit (PBDIT)
199.97
125.86
60.90
22.59
11.88
5.57
15.94
Interest
0.00
0.00
0.60
1.07
2.16
1.46
2.80
Exceptional Items
0.78
0.03
0.24
0.15
0.00
0.45
-0.05
Gross Profit (PBDT)
197.20
120.49
59.80
24.07
12.77
6.09
18.42
Depreciation
3.38
2.57
2.38
2.55
2.48
2.57
2.42
Profit Before Tax
197.37
123.32
58.16
19.12
7.23
1.99
10.67
Tax
50.52
31.44
15.04
5.08
1.71
0.49
2.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.85
91.89
43.12
14.04
5.52
1.50
7.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
146.85
91.89
43.12
14.04
5.52
1.50
7.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
146.85
91.89
43.12
14.04
5.52
1.50
7.75
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
346.83
209.59
121.44
79.77
66.29
61.10
60.86
Earnings per share (EPS)
128.36
80.32
37.69
12.27
4.83
1.31
6.77
Diluted Earnings per share
128.36
80.32
37.69
12.27
4.83
1.31
6.77
Operating Profit Margin (Excl OI)
29.41%
28.06%
18.25%
9.44%
6.09%
1.52%
10.82%
Gross Profit Margin
32.22%
31.72%
21.6%
12.03%
8.25%
6.39%
11.06%
PAT Margin
23.57%
23.15%
15.39%
7.79%
4.69%
2.1%
6.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 57.01% vs 41.62% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 59.81% vs 113.10% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 63.81% vs 112.93% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Shilchar Tech. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
623.15
0
623.15
Other Operating Income
0.00
0.00
0.00
Total Operating income
623.15
0
623.15
Raw Material Cost
425.95
0
425.95
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
20.44
0
20.44
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
13.05
0
13.05
Other Expenses
-19.57
0.00
-19.57
Total Expenditure (Excl Depreciation)
439.87
0
439.87
Operating Profit (PBDIT) excl Other Income
183.27
0.00
183.27
Other Income
13.32
0
13.32
Operating Profit (PBDIT)
199.97
0
199.97
Interest
0.00
0
0.00
Exceptional Items
0.78
0
0.78
Gross Profit (PBDT)
197.20
0
197.20
Depreciation
3.38
0
3.38
Profit Before Tax
197.37
0
197.37
Tax
50.52
0
50.52
Provisions and contingencies
0
0
0.00
Profit After Tax
146.85
0
146.85
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
146.85
0
146.85
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
146.85
0
146.85
Equity Capital
0
0
0.00
Face Value
10.00
0
0.00
Reserves
346.83
0
346.83
Earnings per share (EPS)
128.36
0
128.36
Diluted Earnings per share
128.36
0
128.36
Operating Profit Margin (Excl OI)
29.41%
0%
0.00
29.41%
Gross Profit Margin
32.22%
0%
0.00
32.22%
PAT Margin
23.57%
0%
0.00
23.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 623.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 57.01% vs 41.62% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 146.85 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 59.81% vs 113.10% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 186.65 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 63.81% vs 112.93% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.41%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






