Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Net Sales
27,939.64
12,296.80
6,293.27
4,019.67
4,769.50
711.68
885.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
27,939.64
12,296.80
6,293.27
4,019.67
4,769.50
711.68
885.78
Raw Material Cost
26,639.65
11,721.61
6,195.69
3,804.94
4,240.42
590.21
786.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
65.54
21.42
8.95
19.32
27.80
6.64
10.51
Selling and Distribution Expenses
645.59
480.17
356.16
399.88
454.36
230.26
365.11
Other Expenses
-6.55
-2.14
-0.89
-1.93
-2.78
-0.66
-1.05
Total Expenditure (Excl Depreciation)
27,285.23
12,201.78
6,551.85
4,204.82
4,694.78
820.47
1,151.41
Operating Profit (PBDIT) excl Other Income
654.4
95
-258.6
-185.2
74.7
-108.80000000000001
-265.59999999999997
Other Income
30.43
26.08
65.84
33.11
2.62
-9.95
-2.87
Operating Profit (PBDIT)
903.09
157.90
-175.18
-140.78
95.80
-145.92
-293.27
Interest
65.54
21.42
8.95
19.32
27.80
6.64
10.51
Exceptional Items
-63.44
-1.90
-162.68
-0.78
58.90
-10.50
-15.63
Gross Profit (PBDT)
1,299.99
575.19
97.58
214.73
529.08
121.47
99.49
Depreciation
284.30
84.66
49.39
43.76
46.61
0.31
6.21
Profit Before Tax
489.81
49.93
-396.19
-204.64
80.30
-163.37
-325.62
Tax
202.69
21.11
-0.01
5.60
14.43
0.95
1.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
97.83
16.54
-394.07
-212.48
64.31
-164.32
-327.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
97.83
16.54
-394.07
-212.48
64.31
-164.32
-327.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
189.29
12.27
-2.12
2.23
1.56
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
287.12
28.81
-396.18
-210.25
65.87
-164.32
-327.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,299.58
1,452.06
821.61
1,216.50
898.34
610.01
333.48
Earnings per share (EPS)
2.18
0.45
-12.35
-7.57
2.53
-9.21
-22.28
Diluted Earnings per share
2.18
0.45
-12.35
-7.57
2.53
-9.21
-22.28
Operating Profit Margin (Excl OI)
2.11%
0.38%
-4.61%
-5.41%
0.98%
-19.15%
-33.49%
Gross Profit Margin
2.77%
1.09%
-5.51%
-4.0%
2.66%
-22.91%
-36.06%
PAT Margin
0.35%
0.13%
-6.26%
-5.29%
1.35%
-23.09%
-36.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 127.21% vs 95.40% in Jan 2025
Consolidate Net Profit
YoY Growth in year ended Jan 2026 is 896.88% vs 107.27% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 562.14% vs 154.69% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 206.07% vs 140.45% in Jan 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2026 has improved from Jan 2025
Compare Annual Results Of SHINTO Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
27,939.64
12,769.23
15,170.41
118.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
27,939.64
12,769.23
15,170.41
118.80%
Raw Material Cost
26,639.65
7,622.69
19,016.96
249.48%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
65.54
27.19
38.35
141.04%
Selling and Distribution Expenses
645.59
4,811.13
-4,165.54
-86.58%
Other Expenses
-6.55
-2.72
-3.83
-140.81%
Total Expenditure (Excl Depreciation)
27,285.23
12,433.82
14,851.41
119.44%
Operating Profit (PBDIT) excl Other Income
654.40
335.41
318.99
95.10%
Other Income
30.43
133.12
-102.69
-77.14%
Operating Profit (PBDIT)
903.09
617.21
285.88
46.32%
Interest
65.54
27.19
38.35
141.04%
Exceptional Items
-63.44
-1.99
-61.45
-3,087.94%
Gross Profit (PBDT)
1,299.99
5,146.53
-3,846.54
-74.74%
Depreciation
284.30
176.44
107.86
61.13%
Profit Before Tax
489.81
411.59
78.22
19.00%
Tax
202.69
-0.21
202.90
96,619.05%
Provisions and contingencies
0
0
0.00
Profit After Tax
97.83
411.81
-313.98
-76.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
97.83
411.81
-313.98
-76.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
189.29
0.00
189.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
287.12
411.81
-124.69
-30.28%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,299.58
7,087.70
-3,788.12
-53.45%
Earnings per share (EPS)
2.18
225.65
-223.47
-99.03%
Diluted Earnings per share
2.18
225.65
-223.47
-99.03%
Operating Profit Margin (Excl OI)
2.11%
2.41%
0.00
-0.30%
Gross Profit Margin
2.77%
4.61%
0.00
-1.84%
PAT Margin
0.35%
3.22%
0.00
-2.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,793.96 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 127.21% vs 95.40% in Jan 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 28.71 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 896.88% vs 107.27% in Jan 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 87.27 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 562.14% vs 154.69% in Jan 2025
Annual - Interest
Interest 6.55 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 206.07% vs 140.45% in Jan 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.11%
in Jan 2026Figures in %
YoY Growth in year ended Jan 2026 has improved from Jan 2025






