Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'26
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
No of Months
12
12
12
12
12
12
Operating Income
27,939.00
12,296.00
6,293.00
4,019.00
4,769.00
711.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
27,939.00
12,296.00
6,293.00
4,019.00
4,769.00
711.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
65.00
21.00
8.00
19.00
27.00
6.00
General and Administration Expenses
645.00
480.00
356.00
399.00
454.00
230.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
27,285.00
12,201.00
6,551.00
4,204.00
4,694.00
820.00
Operating Profit (PBDIT) excl Other Income
654.00
95.00
-258.00
-185.00
74.00
-108.00
Other Income
30.00
26.00
65.00
33.00
2.00
-9.00
Operating Profit (PBDIT)
903.00
157.00
-175.00
-140.00
95.00
-145.00
Interest
65.00
21.00
8.00
19.00
27.00
6.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
284.00
84.00
49.00
43.00
46.00
0.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
489.00
49.00
-396.00
-204.00
80.00
-163.00
Provision for Tax
202.00
21.00
0.00
5.00
14.00
0.00
Profit After Tax
97.00
16.00
-394.00
-212.00
64.00
-164.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
2.18
0.45
-12.35
-7.57
2.53
-9.21
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2026 is 127.21% vs 95.40% in Jan 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2026 is 588.69% vs 136.75% in Jan 2025
Interest
YoY Growth in year ended Jan 2026 is 205.99% vs 139.33% in Jan 2025
Profit After Tax
YoY Growth in year ended Jan 2026 is 491.31% vs 104.20% in Jan 2025
Compare Profit and Loss Results of SHINTO Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
27,939.00
12,769.00
15,170.00
118.80%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
27,939.00
12,769.00
15,170.00
118.80%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
65.00
27.00
38.00
140.74%
General and Administration Expenses
645.00
4,811.00
-4,166.00
-86.59%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
27,285.00
12,433.00
14,852.00
119.46%
Operating Profit (PBDIT) excl Other Income
654.00
335.00
319.00
95.22%
Other Income
30.00
133.00
-103.00
-77.44%
Operating Profit (PBDIT)
903.00
617.00
286.00
46.35%
Interest
65.00
27.00
38.00
140.74%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
284.00
176.00
108.00
61.36%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
489.00
411.00
78.00
18.98%
Provision for Tax
202.00
0.00
202.00
0%
Profit After Tax
97.00
411.00
-314.00
-76.40%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.1837
225.6454
-223.46
-99.03%
Profit And Loss - Net Sales
Net Sales 27,939.64 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 127.21% vs 95.40% in Jan 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 654.40 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 588.69% vs 136.75% in Jan 2025
Profit And Loss - Interest
Interest 65.54 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 205.99% vs 139.33% in Jan 2025
Profit And Loss - Profit After Tax
Profit After Tax 97.83 Million
in Jan 2026Figures in Million
YoY Growth in year ended Jan 2026 is 491.31% vs 104.20% in Jan 2025






