Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
No of Months
12
12
12
12
12
12
Operating Income
12,296.00
6,293.00
4,019.00
4,769.00
711.00
885.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
12,296.00
6,293.00
4,019.00
4,769.00
711.00
885.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
21.00
8.00
19.00
27.00
6.00
10.00
General and Administration Expenses
480.00
356.00
399.00
454.00
230.00
365.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
12,201.00
6,551.00
4,204.00
4,694.00
820.00
1,151.00
Operating Profit (PBDIT) excl Other Income
95.00
-258.00
-185.00
74.00
-108.00
-265.00
Other Income
26.00
65.00
33.00
2.00
-9.00
-2.00
Operating Profit (PBDIT)
157.00
-175.00
-140.00
95.00
-145.00
-293.00
Interest
21.00
8.00
19.00
27.00
6.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
84.00
49.00
43.00
46.00
0.00
6.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
49.00
-396.00
-204.00
80.00
-163.00
-325.00
Provision for Tax
21.00
0.00
5.00
14.00
0.00
1.00
Profit After Tax
16.00
-394.00
-212.00
64.00
-164.00
-327.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.45
-12.35
-7.57
2.53
-9.21
-22.28
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 95.40% vs 56.56% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 136.75% vs -39.66% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 139.33% vs -53.68% in Jan 2024
Profit After Tax
YoY Growth in year ended Jan 2025 is 104.20% vs -85.46% in Jan 2024
Compare Profit and Loss Results of SHINTO Holdings, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
12,296.00
12,769.00
-473.00
-3.70%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
12,296.00
12,769.00
-473.00
-3.70%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
21.00
27.00
-6.00
-22.22%
General and Administration Expenses
480.00
4,811.00
-4,331.00
-90.02%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
12,201.00
12,433.00
-232.00
-1.87%
Operating Profit (PBDIT) excl Other Income
95.00
335.00
-240.00
-71.64%
Other Income
26.00
133.00
-107.00
-80.45%
Operating Profit (PBDIT)
157.00
617.00
-460.00
-74.55%
Interest
21.00
27.00
-6.00
-22.22%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
84.00
176.00
-92.00
-52.27%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
49.00
411.00
-362.00
-88.08%
Provision for Tax
21.00
0.00
21.00
0%
Profit After Tax
16.00
411.00
-395.00
-96.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4523
225.6454
-225.19
-99.80%
Profit And Loss - Net Sales
Net Sales 12,296.80 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 95.40% vs 56.56% in Jan 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 95.02 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 136.75% vs -39.66% in Jan 2024
Profit And Loss - Interest
Interest 21.42 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 139.33% vs -53.68% in Jan 2024
Profit And Loss - Profit After Tax
Profit After Tax 16.54 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 104.20% vs -85.46% in Jan 2024






