Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
86,146.49
77,845.80
76,114.01
71,062.63
61,160.73
68,113.52
62,461.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
86,146.49
77,845.80
76,114.01
71,062.63
61,160.73
68,113.52
62,461.26
Raw Material Cost
72,870.04
66,317.75
63,637.98
59,174.17
51,316.54
57,461.11
52,148.57
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.48
1.58
1.72
24.63
11.81
6.56
16.09
Selling and Distribution Expenses
8,577.36
7,801.90
7,352.82
6,600.90
5,828.17
5,800.43
5,587.97
Other Expenses
16.16
16.55
12.56
4.92
0.19
1.38
0.27
Total Expenditure (Excl Depreciation)
81,610.43
74,286.74
71,118.11
65,848.90
57,158.37
63,281.90
57,755.36
Operating Profit (PBDIT) excl Other Income
4536.1
3559.1000000000004
4995.9
5213.7
4002.4
4831.6
4705.9
Other Income
272.56
309.97
135.98
390.58
144.74
-11.91
98.45
Operating Profit (PBDIT)
5,932.39
4,981.23
6,030.42
6,319.85
4,922.77
5,517.31
5,338.74
Interest
1.48
1.58
1.72
24.63
11.81
6.56
16.09
Exceptional Items
0.00
-0.33
0.00
-19.30
-29.44
0.92
0.00
Gross Profit (PBDT)
13,276.45
11,528.06
12,476.03
11,888.46
9,844.20
10,652.41
10,312.69
Depreciation
1,123.78
1,112.19
898.53
715.54
775.65
697.60
534.39
Profit Before Tax
4,807.13
3,867.13
5,130.17
5,560.38
4,105.86
4,814.07
4,788.26
Tax
1,492.98
1,139.45
1,538.78
1,764.94
1,321.73
1,503.59
1,529.58
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,312.34
2,729.80
3,585.10
3,784.46
2,768.60
3,306.49
3,258.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,312.34
2,729.80
3,585.10
3,784.46
2,768.60
3,306.49
3,258.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.80
-2.11
6.29
10.98
15.53
3.99
0.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,314.14
2,727.68
3,591.39
3,795.43
2,784.14
3,310.48
3,258.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
43,466.36
41,474.39
39,104.92
36,109.28
31,841.40
29,459.14
27,161.79
Earnings per share (EPS)
247.22
203.93
268.08
283.26
207.44
247.99
248.13
Diluted Earnings per share
247.22
203.93
268.08
283.26
207.44
247.99
248.13
Operating Profit Margin (Excl OI)
5.27%
4.57%
6.56%
7.34%
6.54%
7.09%
7.53%
Gross Profit Margin
6.88%
6.4%
7.92%
8.83%
7.98%
8.09%
8.52%
PAT Margin
3.85%
3.51%
4.71%
5.33%
4.53%
4.85%
5.22%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 10.66% vs 2.28% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is 21.50% vs -24.05% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 21.16% vs -20.75% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is -6.25% vs -5.88% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Shinwa Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
86,146.49
33,861.17
52,285.32
154.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
86,146.49
33,861.17
52,285.32
154.41%
Raw Material Cost
72,870.04
28,378.53
44,491.51
156.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.48
8.35
-6.87
-82.28%
Selling and Distribution Expenses
8,577.36
2,360.81
6,216.55
263.32%
Other Expenses
16.16
34.35
-18.19
-52.95%
Total Expenditure (Excl Depreciation)
81,610.43
31,091.22
50,519.21
162.49%
Operating Profit (PBDIT) excl Other Income
4,536.05
2,769.94
1,766.11
63.76%
Other Income
272.56
468.75
-196.19
-41.85%
Operating Profit (PBDIT)
5,932.39
3,587.69
2,344.70
65.35%
Interest
1.48
8.35
-6.87
-82.28%
Exceptional Items
0.00
-2.48
2.48
100.00%
Gross Profit (PBDT)
13,276.45
5,482.64
7,793.81
142.15%
Depreciation
1,123.78
401.70
722.08
179.76%
Profit Before Tax
4,807.13
3,175.16
1,631.97
51.40%
Tax
1,492.98
1,166.21
326.77
28.02%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,312.34
2,153.74
1,158.60
53.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,312.34
2,153.74
1,158.60
53.79%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.80
-144.78
146.58
101.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,314.14
2,008.96
1,305.18
64.97%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
43,466.36
25,758.74
17,707.62
68.74%
Earnings per share (EPS)
247.22
430.29
-183.07
-42.55%
Diluted Earnings per share
247.22
430.29
-183.07
-42.55%
Operating Profit Margin (Excl OI)
5.27%
8.02%
0.00
-2.75%
Gross Profit Margin
6.88%
10.56%
0.00
-3.68%
PAT Margin
3.85%
6.36%
0.00
-2.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 8,614.65 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 10.66% vs 2.28% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 331.41 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 21.50% vs -24.05% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 565.98 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 21.16% vs -20.75% in Aug 2024
Annual - Interest
Interest 0.15 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -6.25% vs -5.88% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.27%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
