Shinwa Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3384710004
JPY
3,180.00
75 (2.42%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
May'24
Net Sales
19,720.94
21,735.88
22,211.10
22,929.82
19,269.69
20,854.69
18,556.13
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,720.94
21,735.88
22,211.10
22,929.82
19,269.69
20,854.69
18,556.13
Raw Material Cost
16,335.07
18,492.28
18,403.34
19,210.04
16,175.50
17,450.33
15,614.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.35
0.36
0.37
0.37
0.38
0.39
0.39
Selling and Distribution Expenses
2,303.76
2,517.84
2,288.01
2,277.83
2,245.60
2,145.14
2,164.94
Other Expenses
-0.04
-0.04
-0.04
-0.04
-0.04
4.06
3.86
Total Expenditure (Excl Depreciation)
18,638.83
21,010.11
20,691.35
21,487.88
18,421.10
19,636.47
17,818.36
Operating Profit (PBDIT) excl Other Income
1082.1
725.8
1519.8
1441.9
848.6
1218.1999999999998
737.8
Other Income
91.70
104.02
-5.49
36.24
138.76
8.62
66.22
Operating Profit (PBDIT)
1,461.02
1,134.44
1,801.12
1,749.99
1,247.81
1,512.97
1,082.13
Interest
0.35
0.36
0.37
0.37
0.38
0.39
0.39
Exceptional Items
0.00
0.00
0.00
0.00
-0.96
0.29
-1.27
Gross Profit (PBDT)
3,385.87
3,243.60
3,807.76
3,719.78
3,094.19
3,404.36
2,941.71
Depreciation
287.20
304.66
286.86
271.80
260.47
286.13
278.13
Profit Before Tax
1,173.46
829.42
1,513.89
1,477.81
986.00
1,226.75
802.33
Tax
361.01
200.02
489.24
455.23
348.50
310.14
268.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
811.10
628.33
1,024.92
1,022.27
636.83
917.34
536.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
811.10
628.33
1,024.92
1,022.27
636.83
917.34
536.78
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.34
1.08
-0.27
0.32
0.67
-0.73
-2.75
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
812.45
629.40
1,024.66
1,022.59
637.50
916.61
534.04
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
44,102.43
43,466.36
42,763.76
42,858.88
41,401.50
41,474.39
40,551.86
Earnings per share (EPS)
60.52
46.88
76.48
76.31
47.56
68.51
40.09
Diluted Earnings per share
60.52
46.88
76.48
76.31
47.56
68.51
40.09
Operating Profit Margin (Excl OI)
5.49%
3.34%
6.84%
6.29%
4.4%
5.84%
3.98%
Gross Profit Margin
7.41%
5.22%
8.11%
7.63%
6.47%
7.25%
5.82%
PAT Margin
4.11%
2.89%
4.61%
4.46%
3.3%
4.4%
2.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Nov 2025 is -9.27% vs -2.14% in Aug 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 29.08% vs -38.58% in Aug 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 32.89% vs -42.96% in Aug 2025

stock-summary

Interest

QoQ Growth in quarter ended Nov 2025 is 0.00% vs 0.00% in Aug 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

Compare Quarterly Results Of Shinwa Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
19,720.94
7,965.74
11,755.20
147.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,720.94
7,965.74
11,755.20
147.57%
Raw Material Cost
16,335.07
6,804.68
9,530.39
140.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.35
2.55
-2.20
-86.27%
Selling and Distribution Expenses
2,303.76
744.67
1,559.09
209.37%
Other Expenses
-0.04
-0.25
0.21
84.00%
Total Expenditure (Excl Depreciation)
18,638.83
7,549.35
11,089.48
146.89%
Operating Profit (PBDIT) excl Other Income
1,082.11
416.38
665.73
159.89%
Other Income
91.70
63.40
28.30
44.64%
Operating Profit (PBDIT)
1,461.02
562.37
898.65
159.80%
Interest
0.35
2.55
-2.20
-86.27%
Exceptional Items
0.00
-148.80
148.80
100.00%
Gross Profit (PBDT)
3,385.87
1,161.06
2,224.81
191.62%
Depreciation
287.20
82.59
204.61
247.74%
Profit Before Tax
1,173.46
328.43
845.03
257.29%
Tax
361.01
119.63
241.38
201.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
811.10
218.47
592.63
271.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
811.10
218.47
592.63
271.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.34
-9.67
11.01
113.86%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
812.45
208.80
603.65
289.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
44,102.43
25,366.32
18,736.11
73.86%
Earnings per share (EPS)
60.52
43.61
16.91
38.78%
Diluted Earnings per share
60.52
43.61
16.91
38.78%
Operating Profit Margin (Excl OI)
5.49%
5.23%
0.00
0.26%
Gross Profit Margin
7.41%
5.16%
0.00
2.25%
PAT Margin
4.11%
2.74%
0.00
1.37%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,972.09 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is -9.27% vs -2.14% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 2.34% vs 13.37% in Nov 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 81.24 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 29.08% vs -38.58% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 27.44% vs 30.45% in Nov 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 136.93 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 32.89% vs -42.96% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 23.46% vs 37.59% in Nov 2024

Quarterly - Interest
Interest 0.04 Million
in Nov 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Nov 2025 is 0.00% vs 0.00% in Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 is 0.00% vs 0.00% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.49%
in Nov 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

stock-summary

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024