Shinwa Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3384710004
JPY
3,010.00
-45 (-1.47%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
22,211.10
22,929.82
19,269.69
20,854.69
18,556.13
21,437.29
16,997.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
22,211.10
22,929.82
19,269.69
20,854.69
18,556.13
21,437.29
16,997.69
Raw Material Cost
18,403.34
19,210.04
16,175.50
17,450.33
15,614.42
18,286.14
14,398.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.37
0.37
0.38
0.39
0.39
0.40
0.40
Selling and Distribution Expenses
2,288.01
2,277.83
2,245.60
2,145.14
2,164.94
2,043.12
2,016.96
Other Expenses
-0.04
-0.04
-0.04
4.06
3.86
3.86
4.76
Total Expenditure (Excl Depreciation)
20,691.35
21,487.88
18,421.10
19,636.47
17,818.36
20,368.26
16,463.65
Operating Profit (PBDIT) excl Other Income
1519.8
1441.9
848.6
1218.1999999999998
737.8
1069
534
Other Income
-5.49
36.24
138.76
8.62
66.22
32.51
203.56
Operating Profit (PBDIT)
1,801.12
1,749.99
1,247.81
1,512.97
1,082.13
1,377.41
1,009.66
Interest
0.37
0.37
0.38
0.39
0.39
0.40
0.40
Exceptional Items
0.00
0.00
-0.96
0.29
-1.27
-0.29
0.00
Gross Profit (PBDT)
3,807.76
3,719.78
3,094.19
3,404.36
2,941.71
3,151.15
2,599.00
Depreciation
286.86
271.80
260.47
286.13
278.13
275.87
272.06
Profit Before Tax
1,513.89
1,477.81
986.00
1,226.75
802.33
1,100.85
737.21
Tax
489.24
455.23
348.50
310.14
268.29
312.46
248.55
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,024.92
1,022.27
636.83
917.34
536.78
788.04
487.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,024.92
1,022.27
636.83
917.34
536.78
788.04
487.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.27
0.32
0.67
-0.73
-2.75
0.34
1.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,024.66
1,022.59
637.50
916.61
534.04
788.39
488.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
42,763.76
42,858.88
41,401.50
41,474.39
40,551.86
40,056.28
39,170.90
Earnings per share (EPS)
76.48
76.31
47.56
68.51
40.09
58.86
36.46
Diluted Earnings per share
76.48
76.31
47.56
68.51
40.09
58.86
36.46
Operating Profit Margin (Excl OI)
6.84%
6.29%
4.4%
5.84%
3.98%
4.99%
3.14%
Gross Profit Margin
8.11%
7.63%
6.47%
7.25%
5.82%
6.42%
5.94%
PAT Margin
4.61%
4.46%
3.3%
4.4%
2.89%
3.68%
2.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is 15.26%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 60.74%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is 62.89%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is 0.00%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

Compare Quarterly Results Of Shinwa Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
22,211.10
7,965.74
14,245.36
178.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
22,211.10
7,965.74
14,245.36
178.83%
Raw Material Cost
18,403.34
6,804.68
11,598.66
170.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.37
2.55
-2.18
-85.49%
Selling and Distribution Expenses
2,288.01
744.67
1,543.34
207.25%
Other Expenses
-0.04
-0.25
0.21
84.00%
Total Expenditure (Excl Depreciation)
20,691.35
7,549.35
13,142.00
174.08%
Operating Profit (PBDIT) excl Other Income
1,519.75
416.38
1,103.37
264.99%
Other Income
-5.49
63.40
-68.89
-108.66%
Operating Profit (PBDIT)
1,801.12
562.37
1,238.75
220.27%
Interest
0.37
2.55
-2.18
-85.49%
Exceptional Items
0.00
-148.80
148.80
100.00%
Gross Profit (PBDT)
3,807.76
1,161.06
2,646.70
227.96%
Depreciation
286.86
82.59
204.27
247.33%
Profit Before Tax
1,513.89
328.43
1,185.46
360.95%
Tax
489.24
119.63
369.61
308.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,024.92
218.47
806.45
369.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,024.92
218.47
806.45
369.14%
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.27
-9.67
9.40
97.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,024.66
208.80
815.86
390.74%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
42,763.76
25,366.32
17,397.44
68.58%
Earnings per share (EPS)
76.48
43.61
32.87
75.37%
Diluted Earnings per share
76.48
43.61
32.87
75.37%
Operating Profit Margin (Excl OI)
6.84%
5.23%
0.00
1.61%
Gross Profit Margin
8.11%
5.16%
0.00
2.95%
PAT Margin
4.61%
2.74%
0.00
1.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,221.11 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 15.26%

stock-summary

YoY Growth in quarter ended May 2025 is 19.70% vs 9.25% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 102.47 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 60.74%

stock-summary

YoY Growth in quarter ended May 2025 is 91.89% vs -2.59% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 180.66 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 62.89%

stock-summary

YoY Growth in quarter ended May 2025 is 77.83% vs -3.22% in May 2024

Quarterly - Interest
Interest 0.04 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 0.00%

stock-summary

YoY Growth in quarter ended May 2025 is 0.00% vs 0.00% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.84%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024