Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
4,99,677.00
4,38,268.00
4,35,081.00
4,26,684.00
3,35,138.00
2,97,177.00
3,33,371.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,99,677.00
4,38,268.00
4,35,081.00
4,26,684.00
3,35,138.00
2,97,177.00
3,33,371.00
Raw Material Cost
95,140.00
72,819.00
65,995.00
70,104.00
62,727.00
59,177.00
63,254.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,284.00
1,646.00
1,076.00
1,919.00
841.00
941.00
1,915.00
Selling and Distribution Expenses
1,20,314.00
97,058.00
94,986.00
93,637.00
87,935.00
88,057.00
91,559.00
Other Expenses
12,155.90
10,696.60
10,156.40
10,047.30
7,215.50
5,330.80
4,603.40
Total Expenditure (Excl Depreciation)
3,38,297.00
2,78,489.00
2,63,621.00
2,66,133.00
2,23,658.00
2,01,483.00
2,02,762.00
Operating Profit (PBDIT) excl Other Income
161380
159779
171460
160551
111480
95694
130609
Other Income
1,18,496.00
51,088.00
49,227.00
76,154.00
15,897.00
46,928.00
29,427.00
Operating Profit (PBDIT)
3,06,844.00
2,31,800.00
2,39,010.00
2,53,870.00
1,43,670.00
1,57,331.00
1,74,076.00
Interest
1,284.00
1,646.00
1,076.00
1,919.00
841.00
941.00
1,915.00
Exceptional Items
-37,382.00
-7,698.00
-21,200.00
-14,419.00
-247.00
1,339.00
399.00
Gross Profit (PBDT)
4,04,537.00
3,65,449.00
3,69,086.00
3,56,580.00
2,72,411.00
2,38,000.00
2,70,117.00
Depreciation
26,968.00
20,933.00
18,323.00
17,165.00
16,293.00
14,709.00
14,040.00
Profit Before Tax
2,41,209.00
2,01,518.00
1,98,406.00
2,20,365.00
1,26,288.00
1,43,018.00
1,58,516.00
Tax
33,002.00
31,215.00
37,708.00
35,836.00
12,829.00
30,956.00
36,322.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,05,160.00
1,70,434.00
1,62,030.00
1,84,965.00
1,14,185.00
1,11,858.00
1,22,193.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,05,160.00
1,70,434.00
1,62,030.00
1,84,965.00
1,14,185.00
1,11,858.00
1,22,193.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
754.00
-900.00
-1,455.00
-469.00
-746.00
203.00
1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,05,914.00
1,69,534.00
1,60,575.00
1,84,496.00
1,13,439.00
1,12,061.00
1,22,194.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
16,85,215.00
13,61,924.00
12,35,326.00
11,00,046.00
9,75,661.00
8,46,108.00
7,65,152.00
Earnings per share (EPS)
241.04
200.29
186.11
207.03
126.21
121.63
131.76
Diluted Earnings per share
241.04
200.29
186.11
207.03
126.21
121.63
131.76
Operating Profit Margin (Excl OI)
32.3%
36.46%
39.41%
37.63%
33.26%
32.2%
39.18%
Gross Profit Margin
53.67%
50.76%
49.81%
55.67%
42.54%
53.08%
51.76%
PAT Margin
41.06%
38.89%
37.24%
43.35%
34.07%
37.64%
36.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 14.01% vs 0.73% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 21.46% vs 5.58% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 4.23% vs -4.78% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -21.99% vs 52.97% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Shionogi & Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,99,677.00
8,25,378.00
-3,25,701.00
-39.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,99,677.00
8,25,378.00
-3,25,701.00
-39.46%
Raw Material Cost
95,140.00
2,14,446.00
-1,19,306.00
-55.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,11,717.00
-2,11,717.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,284.00
4,289.00
-3,005.00
-70.06%
Selling and Distribution Expenses
1,20,314.00
4,16,090.00
-2,95,776.00
-71.08%
Other Expenses
12,155.90
-7,150.40
19,306.30
270.00%
Total Expenditure (Excl Depreciation)
3,38,297.00
7,75,038.00
-4,36,741.00
-56.35%
Operating Profit (PBDIT) excl Other Income
1,61,380.00
50,340.00
1,11,040.00
220.58%
Other Income
1,18,496.00
11,622.00
1,06,874.00
919.58%
Operating Profit (PBDIT)
3,06,844.00
1,01,512.00
2,05,332.00
202.27%
Interest
1,284.00
4,289.00
-3,005.00
-70.06%
Exceptional Items
-37,382.00
-6,677.00
-30,705.00
-459.86%
Gross Profit (PBDT)
4,04,537.00
6,10,932.00
-2,06,395.00
-33.78%
Depreciation
26,968.00
39,550.00
-12,582.00
-31.81%
Profit Before Tax
2,41,209.00
50,999.00
1,90,210.00
372.97%
Tax
33,002.00
10,478.00
22,524.00
214.96%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,05,160.00
38,558.00
1,66,602.00
432.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,05,160.00
38,558.00
1,66,602.00
432.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
754.00
1,962.00
-1,208.00
-61.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,05,914.00
40,520.00
1,65,394.00
408.18%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
16,85,215.00
8,98,992.00
7,86,223.00
87.46%
Earnings per share (EPS)
241.04
136.78
104.26
76.22%
Diluted Earnings per share
241.04
136.78
104.26
76.22%
Operating Profit Margin (Excl OI)
32.30%
6.10%
0.00
26.20%
Gross Profit Margin
53.67%
10.97%
0.00
42.70%
PAT Margin
41.06%
4.67%
0.00
36.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 49,967.70 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 14.01% vs 0.73% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 20,591.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 21.46% vs 5.58% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18,834.80 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 4.23% vs -4.78% in Mar 2025
Annual - Interest
Interest 128.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -21.99% vs 52.97% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 32.30%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






