Shionogi & Co., Ltd.

  • Market Cap: Large Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: JP3347200002
JPY
2,755.00
36.5 (1.34%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16,85,215.00
13,61,924.00
12,35,326.00
11,00,046.00
9,75,661.00
8,46,108.00
Shareholder's Funds
16,85,215.00
13,61,924.00
12,35,326.00
11,00,046.00
9,75,661.00
8,46,108.00
Minority Interest
989.00
572.00
17,236.00
21,832.00
17,624.00
18,442.00
Long-Term Borrowings
6,65,499.00
3,464.00
2,867.00
3,014.00
2,945.00
3,379.00
Secured Loans
6,65,499.00
3,464.00
2,867.00
3,014.00
2,945.00
3,379.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
13,132.00
-8,843.00
-9,166.00
-16,184.00
-5,100.00
-3,980.00
Other Long Term Liabilities
63232
43458
30447
30106
32656
33976
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19,261.00
8,018.00
7,994.00
12,867.00
15,412.00
16,318.00
Total Non-Current Liabilities
63,232.00
43,458.00
30,447.00
30,106.00
32,656.00
33,976.00
Current Liabilities
Trade Payables
22,149.00
13,579.00
14,808.00
14,005.00
16,372.00
9,902.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19,261.00
8,018.00
7,994.00
12,867.00
15,412.00
16,318.00
Total Current Liabilities
8,27,430.00
1,29,392.00
1,33,907.00
1,58,552.00
1,24,396.00
1,00,180.00
Total Liabilities
25,76,866.00
15,35,346.00
14,16,916.00
13,11,797.00
11,50,599.00
9,98,988.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,83,662.00
3,28,017.00
3,07,529.00
2,95,126.00
2,84,455.00
2,62,102.00
Less: Accumulated Depreciation
2,04,354.00
1,93,210.00
1,83,503.00
1,76,559.00
1,72,038.00
1,66,392.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,79,308.00
1,34,807.00
1,24,026.00
1,18,567.00
1,12,417.00
95,710.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8,45,606.00
3,27,521.00
3,20,089.00
2,74,093.00
2,69,151.00
2,44,196.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
28,660.00
41,875.00
42,164.00
6,716.00
6,055.00
5,200.00
Total Non-Current Assets
12,66,535.00
6,76,845.00
6,32,713.00
5,27,608.00
4,91,396.00
4,42,754.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
99,396.00
65,477.00
64,916.00
57,919.00
45,892.00
38,003.00
Sundry Debtors
1,59,773.00
1,20,553.00
1,22,830.00
1,09,775.00
1,22,965.00
78,047.00
Cash and Bank
7,11,397.00
3,74,795.00
3,58,090.00
3,09,224.00
2,54,420.00
2,76,173.00
Other Current Assets
9,70,567.00
5,60,827.00
5,45,837.00
4,76,987.00
4,23,331.00
3,92,390.00
Short Term Loans and Advances
0.00
0.00
0.00
68.00
51.00
164.00
Total Current Assets
13,10,335.00
8,58,504.00
7,84,205.00
7,84,192.00
6,59,205.00
5,56,238.00
Net Current Assets (Including Current Investments)
4,82,905.00
7,29,112.00
6,50,298.00
6,25,640.00
5,34,809.00
4,56,058.00
Total Current Assets Excluding Current Investments
13,10,335.00
8,58,504.00
7,84,205.00
7,84,192.00
6,59,205.00
5,56,238.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
25,76,870.00
15,35,349.00
14,16,918.00
13,11,800.00
11,50,601.00
9,98,992.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,65,499.00
3,464.00
2,867.00
3,014.00
2,945.00
3,379.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Shionogi & Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16,85,215.00
8,98,992.00
7,86,223.00
87.46%
Shareholder's Funds
16,85,215.00
8,98,992.00
7,86,223.00
87.46%
Minority Interest
989.00
26,131.00
-25,142.00
-96.22%
Long-Term Borrowings
6,65,499.00
1,96,550.00
4,68,949.00
238.59%
Secured Loans
6,65,499.00
1,96,550.00
4,68,949.00
238.59%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
13,132.00
-1,06,357.00
1,19,489.00
112.35%
Other Long Term Liabilities
63,232.00
48,959.00
14,273.00
29.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19,261.00
1,584.00
17,677.00
1,115.97%
Total Non-Current Liabilities
63,232.00
1,83,736.00
-1,20,504.00
-65.59%
Current Liabilities
Trade Payables
22,149.00
19,397.00
2,752.00
14.19%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19,261.00
1,584.00
17,677.00
1,115.97%
Total Current Liabilities
8,27,430.00
3,40,254.00
4,87,176.00
143.18%
Total Liabilities
25,76,866.00
14,49,113.00
11,27,753.00
77.82%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,83,662.00
4,49,863.00
-66,201.00
-14.72%
Less: Accumulated Depreciation
2,04,354.00
2,88,821.00
-84,467.00
-29.25%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,79,308.00
1,61,042.00
18,266.00
11.34%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
8,45,606.00
63,043.00
7,82,563.00
1,241.32%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
28,660.00
8,658.00
20,002.00
231.02%
Total Non-Current Assets
12,66,535.00
6,88,107.00
5,78,428.00
84.06%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
99,396.00
2,57,547.00
-1,58,151.00
-61.41%
Sundry Debtors
1,59,773.00
1,98,706.00
-38,933.00
-19.59%
Cash and Bank
7,11,397.00
2,45,423.00
4,65,974.00
189.87%
Other Current Assets
9,70,567.00
7,29,341.00
2,41,226.00
33.07%
Short Term Loans and Advances
0
27,665.00
-27,665.00
-100.00%
Total Current Assets
13,10,335.00
7,61,006.00
5,49,329.00
72.18%
Net Current Assets (Including Current Investments)
4,82,905.00
4,20,752.00
62,153.00
14.77%
Total Current Assets Excluding Current Investments
13,10,335.00
7,61,006.00
5,49,329.00
72.18%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
25,76,870.00
14,49,113.00
11,27,757.00
77.82%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,65,499.00
1,96,550.00
4,68,949.00
238.59%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period