Shirohato Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3370200002
JPY
291.00
-4 (-1.36%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Net Sales
5,611.30
6,274.05
6,372.68
6,354.15
6,231.30
5,694.02
5,251.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,611.30
6,274.05
6,372.68
6,354.15
6,231.30
5,694.02
5,251.09
Raw Material Cost
3,543.33
4,060.10
4,178.69
4,134.03
4,058.34
3,693.52
3,254.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
26.56
30.56
21.33
25.66
30.76
18.97
7.98
Selling and Distribution Expenses
2,242.92
2,178.30
2,200.35
2,162.79
2,211.76
2,172.84
2,046.24
Other Expenses
-2.66
-3.06
-2.13
-2.57
-3.08
-1.90
-0.80
Total Expenditure (Excl Depreciation)
5,786.24
6,238.41
6,379.05
6,296.82
6,270.10
5,866.35
5,300.76
Operating Profit (PBDIT) excl Other Income
-174.89999999999998
35.6
-6.4
57.300000000000004
-38.8
-172.3
-49.699999999999996
Other Income
903.37
-5.11
-30.94
-0.12
-21.75
-62.42
-28.92
Operating Profit (PBDIT)
903.30
224.71
170.41
283.41
210.47
-52.75
-32.93
Interest
26.56
30.56
21.33
25.66
30.76
18.97
7.98
Exceptional Items
0.31
0.12
-19.50
3.94
-147.21
-29.65
26.77
Gross Profit (PBDT)
2,067.97
2,213.95
2,193.99
2,220.12
2,172.97
2,000.50
1,996.57
Depreciation
174.87
191.46
206.59
224.80
252.40
182.70
45.65
Profit Before Tax
702.18
2.82
-77.01
36.90
-219.89
-284.07
-59.80
Tax
282.31
-120.29
43.63
-36.99
3.23
3.23
78.90
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
419.87
123.10
-120.64
73.89
-223.12
-287.30
-138.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
419.87
123.10
-120.64
73.89
-223.12
-287.30
-138.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
419.87
123.10
-120.64
73.89
-223.12
-287.30
-138.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,520.36
2,205.45
2,082.35
2,202.99
2,136.01
2,359.14
2,646.44
Earnings per share (EPS)
63.08
18.5
-18.12
11.1
-33.52
-43.16
-20.84
Diluted Earnings per share
63.08
18.5
-18.12
11.1
-33.52
-43.16
-20.84
Operating Profit Margin (Excl OI)
-3.12%
0.61%
-0.08%
0.92%
-0.32%
-3.04%
-0.95%
Gross Profit Margin
15.63%
3.1%
2.03%
4.12%
0.52%
-1.78%
-0.27%
PAT Margin
7.48%
1.96%
-1.89%
1.16%
-3.58%
-5.05%
-2.64%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Shirohato Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
5,611.30
1,318.78
4,292.52
325.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,611.30
1,318.78
4,292.52
325.49%
Raw Material Cost
3,543.33
448.33
3,095.00
690.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
26.56
12.37
14.19
114.71%
Selling and Distribution Expenses
2,242.92
1,023.39
1,219.53
119.17%
Other Expenses
-2.66
-1.24
-1.42
-114.52%
Total Expenditure (Excl Depreciation)
5,786.24
1,471.72
4,314.52
293.16%
Operating Profit (PBDIT) excl Other Income
-174.95
-152.94
-22.01
-14.39%
Other Income
903.37
716.41
186.96
26.10%
Operating Profit (PBDIT)
903.30
582.12
321.18
55.17%
Interest
26.56
12.37
14.19
114.71%
Exceptional Items
0.31
-27.08
27.39
101.14%
Gross Profit (PBDT)
2,067.97
870.45
1,197.52
137.57%
Depreciation
174.87
18.65
156.22
837.64%
Profit Before Tax
702.18
524.02
178.16
34.00%
Tax
282.31
204.98
77.33
37.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
419.87
370.45
49.42
13.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
419.87
370.45
49.42
13.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-51.41
51.41
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
419.87
319.04
100.83
31.60%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,520.36
616.53
1,903.83
308.80%
Earnings per share (EPS)
63.08
32.03
31.05
96.94%
Diluted Earnings per share
63.08
32.03
31.05
96.94%
Operating Profit Margin (Excl OI)
-3.12%
-11.60%
0.00
8.48%
Gross Profit Margin
15.63%
41.15%
0.00
-25.52%
PAT Margin
7.48%
28.09%
0.00
-20.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 561.13 Million
in Nov 2025

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 41.99 Million
in Nov 2025

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.01 Million
in Nov 2025

Figures in Million
Annual - Interest
Interest 2.66 Million
in Nov 2025

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.12%
in Nov 2025

Figures in %