Shirohato Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: JP3370200002
JPY
284.00
-8 (-2.74%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
1,266.63
1,808.44
1,641.17
1,516.90
1,307.54
1,642.62
1,672.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,266.63
1,808.44
1,641.17
1,516.90
1,307.54
1,642.62
1,672.73
Raw Material Cost
801.36
1,128.35
1,019.54
938.60
797.71
1,017.10
1,067.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.59
9.85
7.73
6.84
6.14
5.15
5.22
Selling and Distribution Expenses
514.68
635.45
614.19
565.48
539.09
615.94
611.32
Other Expenses
-0.76
-0.99
-0.77
-0.68
-0.61
-0.51
-0.52
Total Expenditure (Excl Depreciation)
1,316.04
1,763.80
1,633.73
1,504.09
1,336.80
1,633.04
1,678.53
Operating Profit (PBDIT) excl Other Income
-49.400000000000006
44.6
7.4
12.8
-29.3
9.6
-5.8
Other Income
676.92
-0.93
2.40
0.77
-4.63
-0.63
-1.66
Operating Profit (PBDIT)
668.71
91.63
57.75
61.47
13.86
60.71
44.26
Interest
7.59
9.85
7.73
6.84
6.14
5.15
5.22
Exceptional Items
0.02
0.03
0.02
0.04
0.03
0.17
0.01
Gross Profit (PBDT)
465.27
680.10
621.63
578.29
509.84
625.52
605.52
Depreciation
41.19
47.91
47.91
47.90
47.74
51.76
51.71
Profit Before Tax
619.95
33.89
2.14
6.78
-39.98
3.97
-12.66
Tax
196.49
-123.12
1.15
0.83
0.86
31.22
2.08
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
423.46
157.01
0.98
5.95
-40.84
-27.25
-14.73
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
423.46
157.01
0.98
5.95
-40.84
-27.25
-14.73
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
423.46
157.01
0.98
5.95
-40.84
-27.25
-14.73
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,628.91
2,205.45
2,048.44
2,047.45
2,041.51
2,082.35
2,109.60
Earnings per share (EPS)
63.62
23.59
0.15
0.89
-6.14
-4.09
-2.21
Diluted Earnings per share
63.62
23.59
0.15
0.89
-6.14
-4.09
-2.21
Operating Profit Margin (Excl OI)
-3.9%
2.47%
0.45%
0.84%
-2.24%
0.58%
-0.35%
Gross Profit Margin
52.2%
4.52%
3.05%
3.6%
0.59%
3.39%
2.33%
PAT Margin
33.43%
8.68%
0.06%
0.39%
-3.12%
-1.66%
-0.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended May 2025 is -22.82%

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended May 2025 is 42,250.00%

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended May 2025 is -114.80%

stock-summary

Interest

QoQ Growth in quarter ended May 2025 is -1.30%

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

Compare Quarterly Results Of Shirohato Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,266.63
377.84
888.79
235.23%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,266.63
377.84
888.79
235.23%
Raw Material Cost
801.36
130.61
670.75
513.55%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
7.59
4.09
3.50
85.57%
Selling and Distribution Expenses
514.68
209.75
304.93
145.38%
Other Expenses
-0.76
-0.41
-0.35
-85.37%
Total Expenditure (Excl Depreciation)
1,316.04
340.36
975.68
286.66%
Operating Profit (PBDIT) excl Other Income
-49.40
37.47
-86.87
-231.84%
Other Income
676.92
-14.04
690.96
4,921.37%
Operating Profit (PBDIT)
668.71
27.76
640.95
2,308.90%
Interest
7.59
4.09
3.50
85.57%
Exceptional Items
0.02
0.00
0.02
Gross Profit (PBDT)
465.27
247.22
218.05
88.20%
Depreciation
41.19
4.32
36.87
853.47%
Profit Before Tax
619.95
19.34
600.61
3,105.53%
Tax
196.49
12.54
183.95
1,466.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
423.46
-1.85
425.31
22,989.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
423.46
-1.85
425.31
22,989.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
8.64
-8.64
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
423.46
6.79
416.67
6,136.52%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,628.91
609.36
2,019.55
331.42%
Earnings per share (EPS)
63.62
-0.16
63.78
39,862.50%
Diluted Earnings per share
63.62
-0.16
63.78
39,862.50%
Operating Profit Margin (Excl OI)
-3.90%
9.92%
0.00
-13.82%
Gross Profit Margin
52.20%
6.26%
0.00
45.94%
PAT Margin
33.43%
-0.49%
0.00
33.92%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 126.66 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -22.82%

stock-summary

YoY Growth in quarter ended May 2025 is -3.13% vs -10.82% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 42.35 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 42,250.00%

stock-summary

YoY Growth in quarter ended May 2025 is 1,137.99% vs 29.66% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.82 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -114.80%

stock-summary

YoY Growth in quarter ended May 2025 is -144.32% vs -60.39% in May 2024

Quarterly - Interest
Interest 0.76 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is -1.30%

stock-summary

YoY Growth in quarter ended May 2025 is 24.59% vs 7.02% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.90%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has fallen from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024