Shoei Foods Corp.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3361200003
JPY
4,140.00
80 (1.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
1,24,897.84
1,15,208.86
1,09,594.49
1,03,188.41
99,631.16
1,00,572.71
1,05,800.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,24,897.84
1,15,208.86
1,09,594.49
1,03,188.41
99,631.16
1,00,572.71
1,05,800.82
Raw Material Cost
1,05,248.74
96,590.90
92,041.69
86,583.70
83,058.23
84,400.16
89,949.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
238.87
143.23
129.12
119.80
134.59
189.26
183.53
Selling and Distribution Expenses
14,613.75
13,673.15
13,424.05
12,761.04
12,306.12
11,890.26
11,679.76
Other Expenses
-23.89
-14.32
-12.91
-11.98
-13.46
-18.93
-18.35
Total Expenditure (Excl Depreciation)
1,19,862.49
1,10,264.04
1,05,465.74
99,344.74
95,364.35
96,290.42
1,01,629.40
Operating Profit (PBDIT) excl Other Income
5035.299999999999
4944.8
4128.8
3843.7
4266.8
4282.3
4171.4
Other Income
254.51
256.92
211.11
467.42
138.56
79.16
67.71
Operating Profit (PBDIT)
8,028.86
7,955.93
7,151.39
7,181.59
7,048.96
6,579.92
6,215.76
Interest
238.87
143.23
129.12
119.80
134.59
189.26
183.53
Exceptional Items
-437.84
0.00
0.00
1.80
75.13
22.56
24.98
Gross Profit (PBDT)
19,649.09
18,617.96
17,552.80
16,604.71
16,572.93
16,172.55
15,851.17
Depreciation
2,831.43
2,854.13
2,905.59
2,965.06
2,727.92
2,303.28
2,060.61
Profit Before Tax
4,520.72
4,958.57
4,116.68
4,098.52
4,261.59
4,109.94
3,996.61
Tax
1,391.10
1,710.59
1,266.66
1,250.56
1,418.85
1,278.50
1,320.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,035.84
3,170.16
2,809.24
2,788.36
2,789.36
2,797.79
2,651.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,035.84
3,170.16
2,809.24
2,788.36
2,789.36
2,797.79
2,651.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
93.78
77.83
40.78
59.60
53.38
33.66
23.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,129.62
3,247.98
2,850.02
2,847.96
2,842.74
2,831.45
2,675.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
54,828.13
53,169.76
51,107.70
48,272.20
43,516.68
40,364.18
39,169.26
Earnings per share (EPS)
181.32
188.2
166.82
165.64
165.75
166.01
156.46
Diluted Earnings per share
181.32
188.2
166.82
165.64
165.75
166.01
156.46
Operating Profit Margin (Excl OI)
3.96%
4.21%
3.68%
3.63%
4.2%
4.17%
3.86%
Gross Profit Margin
5.89%
6.78%
6.41%
6.85%
7.02%
6.38%
5.73%
PAT Margin
2.43%
2.75%
2.56%
2.7%
2.8%
2.78%
2.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is 8.41% vs 5.12% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is -3.65% vs 13.96% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is 0.98% vs 10.93% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 66.83% vs 10.92% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has fallen from Oct 2024

Compare Annual Results Of Shoei Foods Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,24,897.84
1,03,262.00
21,635.84
20.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,24,897.84
1,03,262.00
21,635.84
20.95%
Raw Material Cost
1,05,248.74
75,197.00
30,051.74
39.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
238.87
136.00
102.87
75.64%
Selling and Distribution Expenses
14,613.75
21,560.00
-6,946.25
-32.22%
Other Expenses
-23.89
86.80
-110.69
-127.52%
Total Expenditure (Excl Depreciation)
1,19,862.49
97,761.00
22,101.49
22.61%
Operating Profit (PBDIT) excl Other Income
5,035.35
5,501.00
-465.65
-8.46%
Other Income
254.51
1,360.00
-1,105.49
-81.29%
Operating Profit (PBDIT)
8,028.86
13,210.00
-5,181.14
-39.22%
Interest
238.87
136.00
102.87
75.64%
Exceptional Items
-437.84
-643.00
205.16
31.91%
Gross Profit (PBDT)
19,649.09
28,065.00
-8,415.91
-29.99%
Depreciation
2,831.43
6,349.00
-3,517.57
-55.40%
Profit Before Tax
4,520.72
6,079.00
-1,558.28
-25.63%
Tax
1,391.10
197.00
1,194.10
606.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,035.84
5,418.00
-2,382.16
-43.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,035.84
5,418.00
-2,382.16
-43.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
93.78
464.00
-370.22
-79.79%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,129.62
5,882.00
-2,752.38
-46.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
54,828.13
75,594.00
-20,765.87
-27.47%
Earnings per share (EPS)
181.32
256.94
-75.62
-29.43%
Diluted Earnings per share
181.32
256.94
-75.62
-29.43%
Operating Profit Margin (Excl OI)
3.96%
5.33%
0.00
-1.37%
Gross Profit Margin
5.89%
12.04%
0.00
-6.15%
PAT Margin
2.43%
5.25%
0.00
-2.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,489.78 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 8.41% vs 5.12% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 312.96 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -3.65% vs 13.96% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 777.43 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 0.98% vs 10.93% in Oct 2024

Annual - Interest
Interest 23.89 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 66.83% vs 10.92% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.96%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has fallen from Oct 2024