Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Oct'18
Net Sales
1,15,208.86
1,09,594.49
1,03,188.41
99,631.16
1,00,572.71
1,05,800.82
1,06,594.99
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,15,208.86
1,09,594.49
1,03,188.41
99,631.16
1,00,572.71
1,05,800.82
1,06,594.99
Raw Material Cost
96,590.90
92,041.69
86,583.70
83,058.23
84,400.16
89,949.64
90,272.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
143.23
129.12
119.80
134.59
189.26
183.53
166.92
Selling and Distribution Expenses
13,673.15
13,424.05
12,761.04
12,306.12
11,890.26
11,679.76
11,507.60
Other Expenses
-14.32
-12.91
-11.98
-13.46
-18.93
-18.35
-16.69
Total Expenditure (Excl Depreciation)
1,10,264.04
1,05,465.74
99,344.74
95,364.35
96,290.42
1,01,629.40
1,01,779.65
Operating Profit (PBDIT) excl Other Income
4944.8
4128.8
3843.7
4266.8
4282.3
4171.4
4815.299999999999
Other Income
256.92
211.11
467.42
138.56
79.16
67.71
130.30
Operating Profit (PBDIT)
7,955.93
7,151.39
7,181.59
7,048.96
6,579.92
6,215.76
6,838.75
Interest
143.23
129.12
119.80
134.59
189.26
183.53
166.92
Exceptional Items
0.00
0.00
1.80
75.13
22.56
24.98
72.68
Gross Profit (PBDT)
18,617.96
17,552.80
16,604.71
16,572.93
16,172.55
15,851.17
16,322.93
Depreciation
2,854.13
2,905.59
2,965.06
2,727.92
2,303.28
2,060.61
1,994.51
Profit Before Tax
4,958.57
4,116.68
4,098.52
4,261.59
4,109.94
3,996.61
4,750.01
Tax
1,710.59
1,266.66
1,250.56
1,418.85
1,278.50
1,320.99
1,354.48
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,170.16
2,809.24
2,788.36
2,789.36
2,797.79
2,651.79
3,373.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,170.16
2,809.24
2,788.36
2,789.36
2,797.79
2,651.79
3,373.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
77.83
40.78
59.60
53.38
33.66
23.83
22.35
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,247.98
2,850.02
2,847.96
2,842.74
2,831.45
2,675.62
3,395.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
53,169.76
51,107.70
48,272.20
43,516.68
40,364.18
39,169.26
37,934.72
Earnings per share (EPS)
188.2
166.82
165.64
165.75
166.01
156.46
198.56
Diluted Earnings per share
188.2
166.82
165.64
165.75
166.01
156.46
198.56
Operating Profit Margin (Excl OI)
4.21%
3.68%
3.63%
4.2%
4.17%
3.86%
4.42%
Gross Profit Margin
6.78%
6.41%
6.85%
7.02%
6.38%
5.73%
6.33%
PAT Margin
2.75%
2.56%
2.7%
2.8%
2.78%
2.51%
3.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2024 is 5.12% vs 6.21% in Oct 2023
Consolidate Net Profit
YoY Growth in year ended Oct 2024 is 13.96% vs 0.07% in Oct 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2024 is 10.93% vs 3.37% in Oct 2023
Interest
YoY Growth in year ended Oct 2024 is 10.92% vs 7.76% in Oct 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2024 has improved from Oct 2023
Compare Annual Results Of Shoei Foods Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,15,208.86
1,03,262.00
11,946.86
11.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,15,208.86
1,03,262.00
11,946.86
11.57%
Raw Material Cost
96,590.90
75,197.00
21,393.90
28.45%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
143.23
136.00
7.23
5.32%
Selling and Distribution Expenses
13,673.15
21,560.00
-7,886.85
-36.58%
Other Expenses
-14.32
86.80
-101.12
-116.50%
Total Expenditure (Excl Depreciation)
1,10,264.04
97,761.00
12,503.04
12.79%
Operating Profit (PBDIT) excl Other Income
4,944.81
5,501.00
-556.19
-10.11%
Other Income
256.92
1,360.00
-1,103.08
-81.11%
Operating Profit (PBDIT)
7,955.93
13,210.00
-5,254.07
-39.77%
Interest
143.23
136.00
7.23
5.32%
Exceptional Items
0.00
-643.00
643.00
100.00%
Gross Profit (PBDT)
18,617.96
28,065.00
-9,447.04
-33.66%
Depreciation
2,854.13
6,349.00
-3,494.87
-55.05%
Profit Before Tax
4,958.57
6,079.00
-1,120.43
-18.43%
Tax
1,710.59
197.00
1,513.59
768.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,170.16
5,418.00
-2,247.84
-41.49%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,170.16
5,418.00
-2,247.84
-41.49%
Share in Profit of Associates
0
0
0.00
Minority Interest
77.83
464.00
-386.17
-83.23%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,247.98
5,882.00
-2,634.02
-44.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
53,169.76
75,594.00
-22,424.24
-29.66%
Earnings per share (EPS)
188.20
256.94
-68.74
-26.75%
Diluted Earnings per share
188.20
256.94
-68.74
-26.75%
Operating Profit Margin (Excl OI)
4.21%
5.33%
0.00
-1.12%
Gross Profit Margin
6.78%
12.04%
0.00
-5.26%
PAT Margin
2.75%
5.25%
0.00
-2.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,520.89 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 5.12% vs 6.21% in Oct 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 324.80 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 13.96% vs 0.07% in Oct 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 769.90 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 10.93% vs 3.37% in Oct 2023
Annual - Interest
Interest 14.32 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 10.92% vs 7.76% in Oct 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.21%
in Oct 2024Figures in %
YoY Growth in year ended Oct 2024 has improved from Oct 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
