Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
1,24,897.84
1,15,208.86
1,09,594.49
1,03,188.41
99,631.16
1,00,572.71
1,05,800.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,24,897.84
1,15,208.86
1,09,594.49
1,03,188.41
99,631.16
1,00,572.71
1,05,800.82
Raw Material Cost
1,05,248.74
96,590.90
92,041.69
86,583.70
83,058.23
84,400.16
89,949.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
238.87
143.23
129.12
119.80
134.59
189.26
183.53
Selling and Distribution Expenses
14,613.75
13,673.15
13,424.05
12,761.04
12,306.12
11,890.26
11,679.76
Other Expenses
-23.89
-14.32
-12.91
-11.98
-13.46
-18.93
-18.35
Total Expenditure (Excl Depreciation)
1,19,862.49
1,10,264.04
1,05,465.74
99,344.74
95,364.35
96,290.42
1,01,629.40
Operating Profit (PBDIT) excl Other Income
5035.299999999999
4944.8
4128.8
3843.7
4266.8
4282.3
4171.4
Other Income
254.51
256.92
211.11
467.42
138.56
79.16
67.71
Operating Profit (PBDIT)
8,028.86
7,955.93
7,151.39
7,181.59
7,048.96
6,579.92
6,215.76
Interest
238.87
143.23
129.12
119.80
134.59
189.26
183.53
Exceptional Items
-437.84
0.00
0.00
1.80
75.13
22.56
24.98
Gross Profit (PBDT)
19,649.09
18,617.96
17,552.80
16,604.71
16,572.93
16,172.55
15,851.17
Depreciation
2,831.43
2,854.13
2,905.59
2,965.06
2,727.92
2,303.28
2,060.61
Profit Before Tax
4,520.72
4,958.57
4,116.68
4,098.52
4,261.59
4,109.94
3,996.61
Tax
1,391.10
1,710.59
1,266.66
1,250.56
1,418.85
1,278.50
1,320.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,035.84
3,170.16
2,809.24
2,788.36
2,789.36
2,797.79
2,651.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,035.84
3,170.16
2,809.24
2,788.36
2,789.36
2,797.79
2,651.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
93.78
77.83
40.78
59.60
53.38
33.66
23.83
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,129.62
3,247.98
2,850.02
2,847.96
2,842.74
2,831.45
2,675.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
54,828.13
53,169.76
51,107.70
48,272.20
43,516.68
40,364.18
39,169.26
Earnings per share (EPS)
181.32
188.2
166.82
165.64
165.75
166.01
156.46
Diluted Earnings per share
181.32
188.2
166.82
165.64
165.75
166.01
156.46
Operating Profit Margin (Excl OI)
3.96%
4.21%
3.68%
3.63%
4.2%
4.17%
3.86%
Gross Profit Margin
5.89%
6.78%
6.41%
6.85%
7.02%
6.38%
5.73%
PAT Margin
2.43%
2.75%
2.56%
2.7%
2.8%
2.78%
2.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 8.41% vs 5.12% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is -3.65% vs 13.96% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 0.98% vs 10.93% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 66.83% vs 10.92% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has fallen from Oct 2024
Compare Annual Results Of Shoei Foods Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,24,897.84
1,03,262.00
21,635.84
20.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,24,897.84
1,03,262.00
21,635.84
20.95%
Raw Material Cost
1,05,248.74
75,197.00
30,051.74
39.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
238.87
136.00
102.87
75.64%
Selling and Distribution Expenses
14,613.75
21,560.00
-6,946.25
-32.22%
Other Expenses
-23.89
86.80
-110.69
-127.52%
Total Expenditure (Excl Depreciation)
1,19,862.49
97,761.00
22,101.49
22.61%
Operating Profit (PBDIT) excl Other Income
5,035.35
5,501.00
-465.65
-8.46%
Other Income
254.51
1,360.00
-1,105.49
-81.29%
Operating Profit (PBDIT)
8,028.86
13,210.00
-5,181.14
-39.22%
Interest
238.87
136.00
102.87
75.64%
Exceptional Items
-437.84
-643.00
205.16
31.91%
Gross Profit (PBDT)
19,649.09
28,065.00
-8,415.91
-29.99%
Depreciation
2,831.43
6,349.00
-3,517.57
-55.40%
Profit Before Tax
4,520.72
6,079.00
-1,558.28
-25.63%
Tax
1,391.10
197.00
1,194.10
606.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,035.84
5,418.00
-2,382.16
-43.97%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,035.84
5,418.00
-2,382.16
-43.97%
Share in Profit of Associates
0
0
0.00
Minority Interest
93.78
464.00
-370.22
-79.79%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,129.62
5,882.00
-2,752.38
-46.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
54,828.13
75,594.00
-20,765.87
-27.47%
Earnings per share (EPS)
181.32
256.94
-75.62
-29.43%
Diluted Earnings per share
181.32
256.94
-75.62
-29.43%
Operating Profit Margin (Excl OI)
3.96%
5.33%
0.00
-1.37%
Gross Profit Margin
5.89%
12.04%
0.00
-6.15%
PAT Margin
2.43%
5.25%
0.00
-2.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12,489.78 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 8.41% vs 5.12% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 312.96 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is -3.65% vs 13.96% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 777.43 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 0.98% vs 10.93% in Oct 2024
Annual - Interest
Interest 23.89 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 66.83% vs 10.92% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.96%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has fallen from Oct 2024






