Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
No of Months
12
12
12
12
12
12
Operating Income
1,15,208.00
1,09,594.00
1,03,188.00
99,631.00
1,00,572.00
1,05,800.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,15,208.00
1,09,594.00
1,03,188.00
99,631.00
1,00,572.00
1,05,800.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
143.00
129.00
119.00
134.00
189.00
183.00
General and Administration Expenses
13,673.00
13,424.00
12,761.00
12,306.00
11,890.00
11,679.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,10,264.00
1,05,465.00
99,344.00
95,364.00
96,290.00
1,01,629.00
Operating Profit (PBDIT) excl Other Income
4,944.00
4,128.00
3,843.00
4,266.00
4,282.00
4,171.00
Other Income
256.00
211.00
467.00
138.00
79.00
67.00
Operating Profit (PBDIT)
7,955.00
7,151.00
7,181.00
7,048.00
6,579.00
6,215.00
Interest
143.00
129.00
119.00
134.00
189.00
183.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
2,854.00
2,905.00
2,965.00
2,727.00
2,303.00
2,060.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
4,958.00
4,116.00
4,098.00
4,261.00
4,109.00
3,996.00
Provision for Tax
1,710.00
1,266.00
1,250.00
1,418.00
1,278.00
1,320.00
Profit After Tax
3,170.00
2,809.00
2,788.00
2,789.00
2,797.00
2,651.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
188.20
166.82
165.64
165.75
166.01
156.46
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2024 is 5.12% vs 6.21% in Oct 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2024 is 19.77% vs 7.42% in Oct 2023
Interest
YoY Growth in year ended Oct 2024 is 10.93% vs 7.78% in Oct 2023
Profit After Tax
YoY Growth in year ended Oct 2024 is 12.85% vs 0.75% in Oct 2023
Compare Profit and Loss Results of Shoei Foods Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,15,208.00
1,03,262.00
11,946.00
11.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,15,208.00
1,03,262.00
11,946.00
11.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
143.00
136.00
7.00
5.15%
General and Administration Expenses
13,673.00
21,560.00
-7,887.00
-36.58%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,10,264.00
97,761.00
12,503.00
12.79%
Operating Profit (PBDIT) excl Other Income
4,944.00
5,501.00
-557.00
-10.13%
Other Income
256.00
1,360.00
-1,104.00
-81.18%
Operating Profit (PBDIT)
7,955.00
13,210.00
-5,255.00
-39.78%
Interest
143.00
136.00
7.00
5.15%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
2,854.00
6,349.00
-3,495.00
-55.05%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
4,958.00
6,079.00
-1,121.00
-18.44%
Provision for Tax
1,710.00
197.00
1,513.00
768.02%
Profit After Tax
3,170.00
5,418.00
-2,248.00
-41.49%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
188.1957
256.9323
-68.74
-26.75%
Profit And Loss - Net Sales
Net Sales 1,15,208.86 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 5.12% vs 6.21% in Oct 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,944.81 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 19.77% vs 7.42% in Oct 2023
Profit And Loss - Interest
Interest 143.23 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 10.93% vs 7.78% in Oct 2023
Profit And Loss - Profit After Tax
Profit After Tax 3,170.16 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 12.85% vs 0.75% in Oct 2023






