Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
4,627.64
4,316.59
4,022.13
2,518.75
1,748.96
3,463.88
3,577.93
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,627.64
4,316.59
4,022.13
2,518.75
1,748.96
3,463.88
3,577.93
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
3,082.06
2,730.98
2,824.38
1,663.96
693.15
2,173.80
2,793.87
(Increase) / Decrease In Stocks
-354.88
-186.77
-496.00
-157.96
383.09
-167.27
-715.62
Employee Cost
424.87
392.99
352.31
272.53
265.04
334.63
329.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
404.51
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
767.18
662.43
646.19
470.96
363.53
571.24
519.92
Total Expenditure (Excl Depreciation)
3,919.23
3,599.63
3,326.88
2,249.49
1,704.81
2,912.40
3,332.28
Operating Profit (PBDIT) excl Other Income
708.41
716.96
695.25
269.26
44.15
551.48
245.65
Other Income
54.12
55.82
56.73
167.76
224.24
34.23
18.65
Operating Profit (PBDIT)
762.53
772.78
751.98
437.02
268.39
585.71
264.30
Interest
261.20
225.27
209.16
206.60
222.96
197.32
13.79
Exceptional Items
0.00
-6.49
-2.00
26.93
0.00
-9.65
0.00
Gross Profit (PBDT)
501.33
541.02
540.82
257.35
45.43
378.74
250.51
Depreciation
494.32
436.57
381.64
354.88
392.30
450.38
140.60
Profit Before Tax
7.01
104.45
159.18
-97.53
-346.87
-71.64
109.91
Tax
-3.88
27.20
43.17
-52.11
-79.71
70.39
44.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.89
77.25
116.01
-45.42
-267.16
-142.03
64.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.01
-0.01
Net Profit
10.89
77.25
116.01
-45.42
-267.16
-142.02
64.97
Share in Profit of Associates
0.00
0.00
0.00
-1.58
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10.89
77.25
116.01
-47.00
-267.16
-142.02
64.97
Equity Capital
55.03
54.98
54.83
54.76
54.69
44.00
44.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
266.17
246.44
151.22
21.17
65.04
22.64
870.71
Earnings per share (EPS)
0.99
7.03
10.58
-4.29
-24.42
-16.14
7.38
Diluted Earnings per share
0.99
7.0
10.51
-4.29
-28.38
-16.14
7.38
Operating Profit Margin (Excl OI)
15.31%
16.61%
17.29%
10.69%
2.52%
15.92%
6.87%
Gross Profit Margin
10.83%
12.53%
13.45%
10.22%
2.6%
10.93%
7.0%
PAT Margin
0.24%
1.79%
2.88%
-1.8%
-15.28%
-4.1%
1.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.21% vs 7.32% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -85.90% vs -33.41% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -1.19% vs 3.12% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 15.95% vs 7.70% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Shoppers Stop With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
4,627.64
6,731.31
-2,103.67
-31.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,627.64
6,731.31
-2,103.67
-31.25%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
3,082.06
6,007.31
-2,925.25
-48.69%
(Increase) / Decrease In Stocks
-354.88
-273.49
-81.39
-29.76%
Employee Cost
424.87
133.09
291.78
219.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.01
100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
767.18
413.29
353.89
85.63%
Total Expenditure (Excl Depreciation)
3,919.23
6,280.19
-2,360.96
-37.59%
Operating Profit (PBDIT) excl Other Income
708.41
451.12
257.29
57.03%
Other Income
54.12
9.14
44.98
492.12%
Operating Profit (PBDIT)
762.53
460.26
302.27
65.67%
Interest
261.20
117.52
143.68
122.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
501.33
342.74
158.59
46.27%
Depreciation
494.32
126.69
367.63
290.18%
Profit Before Tax
7.01
216.04
-209.03
-96.76%
Tax
-3.88
55.56
-59.44
-106.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
10.89
160.49
-149.60
-93.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
10.89
160.49
-149.60
-93.21%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10.89
160.49
-149.60
-93.21%
Equity Capital
55.03
384.75
-329.72
-85.70%
Face Value
5.00
10.00
0.00
Reserves
266.17
1,134.01
-867.84
-76.53%
Earnings per share (EPS)
0.99
4.17
-3.18
-76.26%
Diluted Earnings per share
0.99
4.16
-3.17
-76.20%
Operating Profit Margin (Excl OI)
15.31%
6.70%
0.00
8.61%
Gross Profit Margin
10.83%
5.09%
0.00
5.74%
PAT Margin
0.24%
2.38%
0.00
-2.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 4,627.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.21% vs 7.32% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.89 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -85.90% vs -33.41% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 708.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.19% vs 3.12% in Mar 2024
Annual - Interest
Interest 261.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.95% vs 7.70% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.31%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
