Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
95.81
77.98
Other Operating Income
0.00
0.00
Total Operating income
95.81
77.98
Raw Material Cost
46.02
40.63
Purchase of Finished goods
5.16
1.21
(Increase) / Decrease In Stocks
-4.65
-11.14
Employee Cost
5.93
6.14
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
12.94
14.39
Total Expenditure (Excl Depreciation)
65.40
51.23
Operating Profit (PBDIT) excl Other Income
30.41
26.75
Other Income
1.85
0.72
Operating Profit (PBDIT)
32.26
27.47
Interest
0.88
0.62
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
31.38
26.85
Depreciation
1.74
1.49
Profit Before Tax
29.64
25.35
Tax
7.74
6.65
Provisions and contingencies
0.00
0.00
Profit After Tax
21.90
18.70
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
21.90
18.70
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
21.90
18.70
Equity Capital
23.33
18.32
Face Value
10.0
10.0
Reserves
131.22
65.60
Earnings per share (EPS)
9.39
10.21
Diluted Earnings per share
11.6
10.21
Operating Profit Margin (Excl OI)
31.74%
34.3%
Gross Profit Margin
32.75%
34.43%
PAT Margin
22.86%
23.98%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 22.86% vs -24.92% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 17.49% vs -47.63% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 13.68% vs -46.53% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 41.94% vs 8.77% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Shri Ahimsa With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
95.81
96.79
-0.98
-1.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
95.81
96.79
-0.98
-1.01%
Raw Material Cost
46.02
70.62
-24.60
-34.83%
Purchase of Finished goods
5.16
0.00
5.16
(Increase) / Decrease In Stocks
-4.65
-6.74
2.09
31.01%
Employee Cost
5.93
2.31
3.62
156.71%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
12.94
11.49
1.45
12.62%
Total Expenditure (Excl Depreciation)
65.40
77.68
-12.28
-15.81%
Operating Profit (PBDIT) excl Other Income
30.41
19.11
11.30
59.13%
Other Income
1.85
2.08
-0.23
-11.06%
Operating Profit (PBDIT)
32.26
21.19
11.07
52.24%
Interest
0.88
1.38
-0.50
-36.23%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
31.38
19.81
11.57
58.40%
Depreciation
1.74
6.28
-4.54
-72.29%
Profit Before Tax
29.64
13.52
16.12
119.23%
Tax
7.74
2.39
5.35
223.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
21.90
11.13
10.77
96.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
21.90
11.13
10.77
96.77%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.90
11.13
10.77
96.77%
Equity Capital
23.33
24.99
-1.66
-6.64%
Face Value
10.00
10.00
0.00
Reserves
131.22
61.66
69.56
112.81%
Earnings per share (EPS)
9.39
4.45
4.94
111.01%
Diluted Earnings per share
11.60
4.45
7.15
160.67%
Operating Profit Margin (Excl OI)
31.74%
19.74%
0.00
12.00%
Gross Profit Margin
32.75%
20.47%
0.00
12.28%
PAT Margin
22.86%
11.50%
0.00
11.36%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 95.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 22.86% vs -24.92% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 21.97 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 17.49% vs -47.63% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 30.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 13.68% vs -46.53% in Mar 2024
Annual - Interest
Interest 0.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.94% vs 8.77% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 31.74%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






