Shriram Properti

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE217L01019
  • NSEID: SHRIRAMPPS
  • BSEID: 543419
INR
86.20
-0.46 (-0.53%)
BSENSE

Dec 05

BSE+NSE Vol: 2.13 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
823.44
864.53
674.40
432.88
431.50
571.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
823.44
864.53
674.40
432.88
431.50
571.96
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
2.28
2.20
0.00
0.00
0.00
(Increase) / Decrease In Stocks
131.50
226.97
167.50
-48.48
73.86
100.69
Employee Cost
92.47
86.93
78.74
73.04
63.45
84.79
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
443.44
344.28
283.52
230.77
164.82
251.69
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
126.65
104.05
99.13
81.00
79.30
104.26
Total Expenditure (Excl Depreciation)
794.06
764.51
631.09
336.33
381.43
541.43
Operating Profit (PBDIT) excl Other Income
29.38
100.02
43.31
96.55
50.07
30.53
Other Income
149.94
122.82
139.53
84.92
69.81
59.88
Operating Profit (PBDIT)
179.32
222.84
182.84
181.47
119.88
90.41
Interest
104.58
117.80
106.39
119.91
125.31
123.18
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-1.55
Gross Profit (PBDT)
74.74
105.04
76.45
61.56
-5.43
-34.32
Depreciation
10.35
9.08
7.80
6.65
6.62
6.40
Profit Before Tax
64.39
95.96
68.65
54.91
-12.04
-40.72
Tax
10.60
0.96
3.30
14.63
22.98
4.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.79
95.00
65.35
40.28
-35.02
-45.45
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.79
95.00
65.35
40.28
-35.02
-45.45
Share in Profit of Associates
23.51
-19.58
2.90
-22.59
-33.20
-40.94
Minority Interest
-0.10
0.05
-2.28
-8.25
-0.11
0.28
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
77.20
75.47
65.97
9.44
-68.33
-86.11
Equity Capital
170.35
170.33
169.96
169.62
148.11
148.11
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
1,185.30
1,106.68
1,029.84
963.33
0.00
0.00
Earnings per share (EPS)
4.53
4.43
3.88
0.56
-4.61
-5.81
Diluted Earnings per share
4.53
4.44
3.88
0.6
-4.6
-5.8
Operating Profit Margin (Excl OI)
3.57%
11.57%
6.42%
22.3%
11.6%
5.34%
Gross Profit Margin
9.08%
12.15%
11.34%
14.22%
-1.26%
-6.0%
PAT Margin
9.39%
8.72%
10.12%
4.09%
-15.81%
-15.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -4.75% vs 28.19% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 2.29% vs 14.40% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -70.63% vs 130.94% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -11.22% vs 10.72% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Shriram Properti With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
823.44
498.83
324.61
65.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
823.44
498.83
324.61
65.07%
Raw Material Cost
0.00
450.63
-450.63
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
131.50
-166.36
297.86
179.05%
Employee Cost
92.47
31.75
60.72
191.24%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
443.44
0.01
443.43
4,434,300.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
126.65
78.54
48.11
61.26%
Total Expenditure (Excl Depreciation)
794.06
394.57
399.49
101.25%
Operating Profit (PBDIT) excl Other Income
29.38
104.26
-74.88
-71.82%
Other Income
149.94
4.77
145.17
3,043.40%
Operating Profit (PBDIT)
179.32
109.03
70.29
64.47%
Interest
104.58
40.48
64.10
158.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
74.74
68.55
6.19
9.03%
Depreciation
10.35
2.37
7.98
336.71%
Profit Before Tax
64.39
66.19
-1.80
-2.72%
Tax
10.60
11.51
-0.91
-7.91%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
53.79
54.68
-0.89
-1.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
53.79
54.68
-0.89
-1.63%
Share in Profit of Associates
23.51
0.00
23.51
Minority Interest
-0.10
0.00
-0.10
Other related items
0.00
0.00
0.00
Consolidated Net Profit
77.20
54.68
22.52
41.19%
Equity Capital
170.35
41.16
129.19
313.87%
Face Value
10.00
10.00
0.00
Reserves
1,185.30
268.01
917.29
342.26%
Earnings per share (EPS)
4.53
13.28
-8.75
-65.89%
Diluted Earnings per share
4.53
9.54
-5.01
-52.52%
Operating Profit Margin (Excl OI)
3.57%
20.90%
0.00
-17.33%
Gross Profit Margin
9.08%
13.74%
0.00
-4.66%
PAT Margin
9.39%
10.96%
0.00
-1.57%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 823.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.75% vs 28.19% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 77.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.29% vs 14.40% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -70.63% vs 130.94% in Mar 2024

Annual - Interest
Interest 104.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -11.22% vs 10.72% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.57%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024