down arrow

Shriram Properti

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: INE217L01019
  • NSEID: SHRIRAMPPS
  • BSEID: 543419
INR
86.20
-0.46 (-0.53%)
BSENSE

Dec 05

BSE+NSE Vol: 2.13 lacs

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
170.35
170.33
169.96
169.62
148.11
148.11
Share Warrants & Outstandings
Total Reserve
1,185.30
1,106.68
1,029.79
963.33
689.43
756.35
Shareholder's Funds
1,355.65
1,277.01
1,199.80
1,132.95
837.54
904.46
Minority Interest
0.33
0.23
0.28
-2.00
-10.25
0.00
Long-Term Borrowings
178.23
256.78
311.05
276.19
347.47
351.69
Secured Loans
178.22
256.77
311.04
276.18
347.46
351.68
Unsecured Loans
0.01
0.01
0.01
0.01
0.01
0.01
Deferred Tax Assets / Liabilities
-41.25
-36.55
-27.22
-30.12
-23.43
-44.45
Other Long Term Liabilities
3.31
4.12
1.4
1.51
32.07
61.18
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
8.57
6.74
6.25
5.07
4.47
4.45
Total Non-Current Liabilities
28.32
121.38
54.66
33.01
62.53
99.81
Current Liabilities
Trade Payables
182.30
157.90
138.87
146.11
144.86
140.95
Other Current Liabilities
1,732.13
1,673.56
1,641.52
1,797.77
1,544.62
1,561.47
Short Term Borrowings
592.87
503.78
567.21
486.51
677.74
658.61
Short Term Provisions
5.76
4.90
4.65
4.02
3.26
3.15
Total Current Liabilities
2,513.06
2,340.14
2,352.25
2,434.40
2,370.48
2,364.18
Total Liabilities
3,897.36
3,738.76
3,606.99
3,598.36
3,260.30
3,358.09
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
132.07
126.18
113.20
109.13
99.22
97.99
Less: Accumulated Depreciation
50.87
40.56
31.95
26.89
23.61
16.97
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
81.20
85.62
81.25
82.24
75.61
81.02
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.51
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
48.83
120.00
117.87
38.03
44.96
58.61
Long Term Loans & Advances
89.26
89.04
174.90
203.68
236.00
231.47
Other Non Current Assets
0.00
0.00
2.57
11.53
65.03
102.45
Total Non-Current Assets
219.80
294.66
376.59
335.48
421.58
473.55
Current Assets Loans & Advances
Current Investments
138.41
1.20
3.33
1.45
1.39
40.19
Inventories
2,533.31
2,519.72
2,220.81
2,188.20
2,026.09
2,092.13
Sundry Debtors
93.78
76.62
78.80
107.57
132.43
164.59
Cash and Bank
178.64
183.72
114.73
135.20
81.43
44.53
Other Current Assets
264.07
290.24
516.19
517.91
354.26
266.71
Short Term Loans and Advances
469.35
372.60
296.54
314.08
245.92
280.26
Total Current Assets
3,677.56
3,444.10
3,230.40
3,262.88
2,838.71
2,884.54
Net Current Assets (Including Current Investments)
1,164.50
1,103.96
878.15
828.48
468.23
520.36
Total Current Assets Excluding Current Investments
3,539.15
3,442.90
3,227.07
3,261.43
2,837.32
2,844.35
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,897.36
3,738.76
3,606.99
3,598.36
3,260.30
3,358.09
Contingent Liabilities
731.88
757.38
129.64
17.80
938.85
698.85
Total Debt
530.02
541.14
404.62
323.40
429.12
464.19
Book Value per share (adjusted)
79.58
74.97
70.59
66.79
56.55
61.07
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is -0.04% vs 1.47% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -19.66% vs 194.29% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -5.16% vs 5.38% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -59.31% vs 1.81% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 6.78% vs 6.62% in Mar 2024

Compare Balance Sheet Results of Shriram Properti
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
170.35
41.16
129.19
313.87%
Share Warrants & Outstandings
Total Reserve
1,185.30
258.60
926.70
358.35%
Shareholder's Funds
1,355.65
309.17
1,046.48
338.48%
Minority Interest
0.33
68.62
-68.29
-99.52%
Long-Term Borrowings
178.23
704.03
-525.80
-74.68%
Secured Loans
178.22
393.27
-215.05
-54.68%
Unsecured Loans
0.01
310.76
-310.75
-100.00%
Deferred Tax Assets / Liabilities
-41.25
-0.24
-41.01
-17,087.50%
Other Long Term Liabilities
3.31
0.00
3.31
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
8.57
0.22
8.35
3,795.45%
Total Non-Current Liabilities
28.32
704.01
-675.69
-95.98%
Current Liabilities
Trade Payables
182.30
76.32
105.98
138.86%
Other Current Liabilities
1,732.13
389.23
1,342.90
345.01%
Short Term Borrowings
592.87
34.34
558.53
1,626.47%
Short Term Provisions
5.76
3.74
2.02
54.01%
Total Current Liabilities
2,513.06
503.64
2,009.42
398.98%
Total Liabilities
3,897.36
1,585.44
2,311.92
145.82%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
132.07
95.97
36.10
37.62%
Less: Accumulated Depreciation
50.87
16.36
34.51
210.94%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
81.20
79.61
1.59
2.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
3.93
-3.93
-100.00%
Intangible assets under development
0.51
0.00
0.51
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
48.83
14.60
34.23
234.45%
Long Term Loans & Advances
89.26
40.58
48.68
119.96%
Other Non Current Assets
0.00
6.14
-6.14
-100.00%
Total Non-Current Assets
219.80
144.86
74.94
51.73%
Current Assets Loans & Advances
Current Investments
138.41
0.03
138.38
461,266.67%
Inventories
2,533.31
728.47
1,804.84
247.76%
Sundry Debtors
93.78
113.80
-20.02
-17.59%
Cash and Bank
178.64
18.18
160.46
882.62%
Other Current Assets
264.07
485.41
-221.34
-45.60%
Short Term Loans and Advances
469.35
94.68
374.67
395.72%
Total Current Assets
3,677.56
1,440.58
2,236.98
155.28%
Net Current Assets (Including Current Investments)
1,164.50
936.94
227.56
24.29%
Total Current Assets Excluding Current Investments
3,539.15
1,440.55
2,098.60
145.68%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,897.36
1,585.44
2,311.92
145.82%
Contingent Liabilities
731.88
2.28
729.60
32,000.00%
Total Debt
530.02
738.37
-208.35
-28.22%
Book Value per share (adjusted)
79.58
72.83
6.75
9.27%
Annual - Borrowings
Borrowings 650.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.04% vs 1.47% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.31 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -19.66% vs 194.29% in Mar 2024

Annual - Fixed Assets
Fixed Assets 81.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -5.16% vs 5.38% in Mar 2024

Annual - Investments
Investments 48.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -59.31% vs 1.81% in Mar 2024

Annual - Current Assets
Current Assets 3,677.56 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.78% vs 6.62% in Mar 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."