Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
18,552.21
15,158.63
13,195.22
12,658.07
10,393.96
6,297.07
4,376.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,552.21
15,158.63
13,195.22
12,658.07
10,393.96
6,297.07
4,376.35
Raw Material Cost
13,680.15
11,336.72
9,593.64
8,919.65
6,460.88
3,716.74
2,718.23
Purchase of Finished goods
146.18
5.88
31.23
292.56
32.54
67.58
63.25
(Increase) / Decrease In Stocks
-473.75
-401.12
-146.19
-242.34
-180.88
48.99
-103.50
Employee Cost
506.98
434.26
368.52
315.45
246.57
188.14
168.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,359.61
1,917.36
1,778.00
1,873.34
1,235.10
881.83
863.92
Total Expenditure (Excl Depreciation)
16,219.17
13,293.10
11,625.20
11,158.66
7,794.21
4,903.28
3,710.26
Operating Profit (PBDIT) excl Other Income
2,333.04
1,865.53
1,570.02
1,499.41
2,599.75
1,393.79
666.09
Other Income
203.61
230.63
158.98
104.47
60.00
23.72
11.83
Operating Profit (PBDIT)
2,536.65
2,096.16
1,729.00
1,603.88
2,659.75
1,417.51
677.92
Interest
192.23
143.92
133.28
93.18
23.17
62.46
85.89
Exceptional Items
0.00
0.00
0.00
0.03
0.00
0.00
0.00
Gross Profit (PBDT)
2,344.42
1,952.24
1,595.72
1,510.73
2,636.58
1,355.05
592.03
Depreciation
882.15
711.17
656.04
473.97
272.40
300.36
296.68
Profit Before Tax
1,462.27
1,241.07
939.68
1,036.76
2,364.18
1,054.69
295.35
Tax
402.20
331.93
-89.20
193.41
640.17
211.40
-44.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,060.07
909.14
1,028.88
843.35
1,724.01
843.29
340.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,060.07
909.14
1,028.88
843.35
1,724.01
843.29
340.21
Share in Profit of Associates
0.10
0.12
0.12
0.14
0.14
0.27
0.02
Minority Interest
10.07
-1.16
5.79
9.19
0.36
-0.20
0.01
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,070.24
908.10
1,034.79
852.68
1,724.51
843.36
340.24
Equity Capital
278.29
278.04
278.04
255.08
255.08
233.61
233.61
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
11,244.52
10,275.11
9,368.63
7,215.04
5,579.57
3,400.44
2,592.84
Earnings per share (EPS)
38.46
32.66
37.22
33.43
67.61
36.1
14.56
Diluted Earnings per share
37.97
32.57
39.46
33.07
68.91
36.1
14.56
Operating Profit Margin (Excl OI)
12.58%
12.31%
11.9%
11.85%
25.01%
22.13%
15.22%
Gross Profit Margin
12.64%
12.88%
12.09%
11.93%
25.37%
21.52%
13.53%
PAT Margin
5.71%
6.0%
7.8%
6.66%
16.59%
13.4%
7.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 22.39% vs 14.88% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 17.85% vs -12.24% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 25.06% vs 18.82% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 33.57% vs 7.98% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Shyam Metalics With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
18,552.21
13,977.54
4,574.67
32.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,552.21
13,977.54
4,574.67
32.73%
Raw Material Cost
13,680.15
9,576.06
4,104.09
42.86%
Purchase of Finished goods
146.18
32.00
114.18
356.81%
(Increase) / Decrease In Stocks
-473.75
-737.77
264.02
35.79%
Employee Cost
506.98
1,003.02
-496.04
-49.45%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,359.61
2,436.05
-76.44
-3.14%
Total Expenditure (Excl Depreciation)
16,219.17
12,309.36
3,909.81
31.76%
Operating Profit (PBDIT) excl Other Income
2,333.04
1,668.18
664.86
39.86%
Other Income
203.61
189.79
13.82
7.28%
Operating Profit (PBDIT)
2,536.65
1,857.97
678.68
36.53%
Interest
192.23
319.65
-127.42
-39.86%
Exceptional Items
0.00
465.68
-465.68
-100.00%
Gross Profit (PBDT)
2,344.42
2,004.00
340.42
16.99%
Depreciation
882.15
351.07
531.08
151.27%
Profit Before Tax
1,462.27
1,652.93
-190.66
-11.53%
Tax
402.20
359.60
42.60
11.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,060.07
1,293.33
-233.26
-18.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,060.07
1,293.33
-233.26
-18.04%
Share in Profit of Associates
0.10
608.95
-608.85
-99.98%
Minority Interest
10.07
5.86
4.21
71.84%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,070.24
1,908.14
-837.90
-43.91%
Equity Capital
278.29
131.17
147.12
112.16%
Face Value
10.00
5.00
0.00
Reserves
11,244.52
7,331.55
3,912.97
53.37%
Earnings per share (EPS)
38.46
72.74
-34.28
-47.13%
Diluted Earnings per share
37.97
72.44
-34.47
-47.58%
Operating Profit Margin (Excl OI)
12.58%
11.93%
0.00
0.65%
Gross Profit Margin
12.64%
14.34%
0.00
-1.70%
PAT Margin
5.71%
13.61%
0.00
-7.90%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 18,552.21 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 22.39% vs 14.88% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1,070.24 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 17.85% vs -12.24% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,333.04 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 25.06% vs 18.82% in Mar 2025
Annual - Interest
Interest 192.23 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 33.57% vs 7.98% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.58%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






