Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
891.88
795.45
895.30
836.14
541.63
698.86
820.34
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
891.88
795.45
895.30
836.14
541.63
698.86
820.34
Raw Material Cost
343.50
314.91
468.58
418.55
192.23
294.89
191.54
Purchase of Finished goods
438.53
389.95
372.31
343.96
256.58
341.44
532.92
(Increase) / Decrease In Stocks
7.76
5.92
-31.32
-1.05
28.22
-16.14
6.18
Employee Cost
28.71
24.67
23.80
23.60
31.45
35.19
45.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
37.88
32.84
35.42
29.13
24.68
32.16
42.67
Total Expenditure (Excl Depreciation)
856.38
768.29
868.79
814.19
533.16
687.54
818.90
Operating Profit (PBDIT) excl Other Income
35.50
27.16
26.51
21.95
8.47
11.32
1.44
Other Income
8.06
7.10
8.19
8.60
8.37
11.04
16.77
Operating Profit (PBDIT)
43.56
34.26
34.70
30.55
16.84
22.36
18.21
Interest
11.02
10.65
8.88
5.90
5.46
8.81
9.13
Exceptional Items
2.14
0.00
6.36
-8.71
0.00
0.00
0.00
Gross Profit (PBDT)
34.68
23.61
32.18
15.94
11.38
13.55
9.08
Depreciation
10.50
9.77
10.54
10.93
9.94
10.14
6.24
Profit Before Tax
24.18
13.84
21.64
5.01
1.44
3.41
2.84
Tax
7.07
3.32
3.82
5.62
4.64
3.05
2.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.11
10.52
17.82
-0.61
-3.20
0.36
0.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.11
10.52
17.82
-0.61
-3.20
0.36
0.13
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.11
10.52
17.82
-0.61
-3.20
0.36
0.13
Equity Capital
39.57
39.57
39.57
39.57
39.57
39.57
39.57
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
444.42
420.10
399.99
382.77
355.14
335.65
342.87
Earnings per share (EPS)
4.32
2.66
4.5
-0.15
-0.81
0.09
0.03
Diluted Earnings per share
4.32
2.65
4.5
-0.15
-0.81
0.09
0.03
Operating Profit Margin (Excl OI)
3.98%
3.41%
2.96%
2.63%
1.56%
1.62%
0.18%
Gross Profit Margin
3.89%
2.97%
3.59%
1.91%
2.1%
1.94%
1.11%
PAT Margin
1.92%
1.32%
1.99%
-0.07%
-0.59%
0.05%
0.02%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 12.12% vs -11.15% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 62.64% vs -40.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 30.71% vs 2.45% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 3.47% vs 19.93% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Sicagen India With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
891.88
18.19
873.69
4,803.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
891.88
18.19
873.69
4,803.13%
Raw Material Cost
343.50
17.97
325.53
1,811.52%
Purchase of Finished goods
438.53
0.00
438.53
(Increase) / Decrease In Stocks
7.76
0.00
7.76
Employee Cost
28.71
0.04
28.67
71,675.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
37.88
0.99
36.89
3,726.26%
Total Expenditure (Excl Depreciation)
856.38
19.00
837.38
4,407.26%
Operating Profit (PBDIT) excl Other Income
35.50
-0.81
36.31
4,482.72%
Other Income
8.06
2.63
5.43
206.46%
Operating Profit (PBDIT)
43.56
1.82
41.74
2,293.41%
Interest
11.02
0.18
10.84
6,022.22%
Exceptional Items
2.14
0.00
2.14
Gross Profit (PBDT)
34.68
1.64
33.04
2,014.63%
Depreciation
10.50
0.09
10.41
11,566.67%
Profit Before Tax
24.18
1.55
22.63
1,460.00%
Tax
7.07
0.41
6.66
1,624.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
17.11
1.14
15.97
1,400.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
17.11
1.14
15.97
1,400.88%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.11
1.14
15.97
1,400.88%
Equity Capital
39.57
10.31
29.26
283.80%
Face Value
10.00
10.00
0.00
Reserves
444.42
52.81
391.61
741.55%
Earnings per share (EPS)
4.32
1.11
3.21
289.19%
Diluted Earnings per share
4.32
1.11
3.21
289.19%
Operating Profit Margin (Excl OI)
3.98%
-4.45%
0.00
8.43%
Gross Profit Margin
3.89%
9.02%
0.00
-5.13%
PAT Margin
1.92%
6.27%
0.00
-4.35%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 891.88 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.12% vs -11.15% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 62.64% vs -40.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.50 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.71% vs 2.45% in Mar 2024
Annual - Interest
Interest 11.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 3.47% vs 19.93% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.98%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
