Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
973.00
891.00
795.00
895.00
836.00
541.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
973.00
891.00
795.00
895.00
836.00
541.00
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
7.00
5.00
-31.00
-1.00
28.00
Raw Materials Consumed
879.00
782.00
704.00
840.00
762.00
448.00
Power & Fuel Cost
5.00
4.00
5.00
6.00
3.00
2.00
Employee Cost
30.00
28.00
24.00
23.00
23.00
31.00
Operating Expenses
7.00
6.00
2.00
3.00
2.00
2.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
7.00
7.00
6.00
6.00
5.00
3.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
9.00
8.00
3.00
4.00
4.00
3.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
934.00
856.00
768.00
868.00
814.00
533.00
Operating Profit (PBDIT) excl Other Income
39.00
35.00
27.00
26.00
21.00
8.00
Other Income
9.00
8.00
7.00
8.00
8.00
8.00
Operating Profit (PBDIT)
49.00
43.00
34.00
34.00
30.00
16.00
Interest
12.00
11.00
10.00
8.00
5.00
5.00
Profit before Depriciation and Tax
36.00
32.00
23.00
25.00
24.00
11.00
Depreciation
10.00
10.00
9.00
10.00
10.00
9.00
Profit Before Taxation & Exceptional Items
25.00
22.00
13.00
15.00
13.00
1.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
25.00
24.00
13.00
21.00
5.00
1.00
Provision for Tax
7.00
7.00
3.00
3.00
5.00
4.00
Profit After Tax
18.00
17.00
10.00
17.00
0.00
-3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-4.00
-20.00
-28.00
-51.00
-49.00
-44.00
Profit Available for appropriations
13.00
-3.00
-17.00
-34.00
-49.00
-47.00
Appropriations
13.00
-3.00
-17.00
-34.00
-49.00
-47.00
Equity Dividend (%)
10.00%
10.00%
6.00%
6.00%
2.50%
6.00%
Earnings Per Share
4.57
4.32
2.66
4.50
-0.15
-0.81
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 9.21% vs 12.06% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 12.19% vs 28.98% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 15.43% vs 3.47% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 5.61% vs 62.64% in Mar 2025
Compare Profit and Loss Results of Sicagen India
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
973.00
480.00
493.00
102.71%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
973.00
480.00
493.00
102.71%
Expenditure (Ex Depriciation)
Stock Adjustments
-19.00
0.00
-19.00
0%
Raw Materials Consumed
879.00
465.00
414.00
89.03%
Power & Fuel Cost
5.00
0.00
5.00
0%
Employee Cost
30.00
4.00
26.00
650.00%
Operating Expenses
7.00
0.00
7.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
7.00
3.00
4.00
133.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
21.00
-12.00
-57.14%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
934.00
501.00
433.00
86.43%
Operating Profit (PBDIT) excl Other Income
39.00
-21.00
60.00
285.71%
Other Income
9.00
25.00
-16.00
-64.00%
Operating Profit (PBDIT)
49.00
4.00
45.00
1,125.00%
Interest
12.00
4.00
8.00
200.00%
Profit before Depriciation and Tax
36.00
0.00
36.00
0%
Depreciation
10.00
6.00
4.00
66.67%
Profit Before Taxation & Exceptional Items
25.00
-6.00
31.00
516.67%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
25.00
-12.00
37.00
308.33%
Provision for Tax
7.00
-1.00
8.00
800.00%
Profit After Tax
18.00
-4.00
22.00
550.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-4.00
19.00
-23.00
-121.05%
Profit Available for appropriations
13.00
8.00
5.00
62.50%
Appropriations
13.00
8.00
5.00
62.50%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
4.57
-0.06
4.63
7,716.67%
Profit And Loss - Net Sales
Net Sales 973.48 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 9.21% vs 12.06% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.30 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.19% vs 28.98% in Mar 2025
Profit And Loss - Interest
Interest 12.72 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 15.43% vs 3.47% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 18.07 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 5.61% vs 62.64% in Mar 2025






