Results Snapshot
Figures in Cr
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
17,364.20
16,081.70
19,553.80
16,137.80
13,198.50
9,946.50
13,083.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,364.20
16,081.70
19,553.80
16,137.80
13,198.50
9,946.50
13,083.90
Raw Material Cost
6,915.50
6,244.40
4,405.60
3,670.70
2,889.00
1,776.20
2,519.30
Purchase of Finished goods
4,016.90
3,923.90
5,487.00
4,449.00
3,672.60
2,163.70
3,132.60
(Increase) / Decrease In Stocks
50.90
-1.20
-291.10
-170.60
-301.60
105.40
-49.80
Employee Cost
1,692.40
1,455.70
2,013.00
1,805.70
1,639.20
1,546.50
1,555.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,086.10
1,122.00
3,781.10
2,977.20
2,724.10
2,317.10
3,203.20
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,595.40
1,216.70
1,671.00
1,648.50
1,087.20
1,034.00
1,197.50
Total Expenditure (Excl Depreciation)
15,357.20
13,961.50
17,066.60
14,380.50
11,710.50
8,942.90
11,557.80
Operating Profit (PBDIT) excl Other Income
2,007.00
2,120.20
2,487.20
1,757.30
1,488.00
1,003.60
1,526.10
Other Income
570.30
877.10
496.20
307.80
226.40
314.90
398.40
Operating Profit (PBDIT)
2,577.30
2,997.30
2,983.40
2,065.10
1,714.40
1,318.50
1,924.50
Interest
15.10
44.00
22.80
36.30
24.30
29.50
11.50
Exceptional Items
417.10
697.70
0.00
281.10
0.00
0.00
0.00
Gross Profit (PBDT)
2,562.20
2,953.30
2,960.60
2,028.80
1,690.10
1,289.00
1,913.00
Depreciation
280.30
255.60
320.80
317.10
297.40
252.10
198.90
Profit Before Tax
2,281.90
2,697.70
2,639.80
1,711.70
1,392.70
1,036.90
1,714.10
Tax
593.10
677.30
677.80
449.80
362.90
267.40
578.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,688.80
2,020.40
1,962.00
1,261.90
1,029.80
769.50
1,135.60
Extraordinary Items
0.00
0.00
0.00
0.00
59.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
417.10
697.70
0.00
281.10
59.00
-0.90
-36.20
Net Profit
2,105.90
2,718.10
1,962.00
1,543.00
1,088.80
768.60
1,099.40
Share in Profit of Associates
0.00
0.00
-0.10
0.00
0.00
0.00
0.00
Minority Interest
-1.70
-1.50
-1.00
-0.10
-0.10
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,104.20
2,716.60
1,960.90
1,542.90
1,088.70
768.60
1,099.40
Equity Capital
71.20
71.20
71.20
71.20
71.20
71.20
71.20
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
0.00
15,285.50
13,015.90
11,539.00
10,276.30
9,420.80
8,978.20
Earnings per share (EPS)
59.11
37.94
55.08
43.34
30.58
21.59
30.88
Diluted Earnings per share
59.14
37.95
55.09
43.33
30.57
21.59
30.88
Operating Profit Margin (Excl OI)
11.56%
13.18%
12.9%
11.07%
11.45%
10.39%
11.98%
Gross Profit Margin
14.76%
18.36%
15.36%
12.78%
13.01%
13.34%
15.02%
PAT Margin
9.73%
12.56%
10.18%
7.95%
7.92%
7.97%
8.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 7.97% vs -17.76% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is -22.54% vs 38.54% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -5.34% vs -14.76% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -65.68% vs 92.98% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of Siemens With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
17,364.20
12,188.31
5,175.89
42.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,364.20
12,188.31
5,175.89
42.47%
Raw Material Cost
6,915.50
5,929.24
986.26
16.63%
Purchase of Finished goods
4,016.90
985.36
3,031.54
307.66%
(Increase) / Decrease In Stocks
50.90
-165.98
216.88
130.67%
Employee Cost
1,692.40
821.93
870.47
105.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
1,086.10
341.68
744.42
217.87%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,595.40
1,970.85
-375.45
-19.05%
Total Expenditure (Excl Depreciation)
15,357.20
9,883.08
5,474.12
55.39%
Operating Profit (PBDIT) excl Other Income
2,007.00
2,305.23
-298.23
-12.94%
Other Income
570.30
353.40
216.90
61.38%
Operating Profit (PBDIT)
2,577.30
2,658.63
-81.33
-3.06%
Interest
15.10
16.45
-1.35
-8.21%
Exceptional Items
417.10
-2.97
420.07
14,143.77%
Gross Profit (PBDT)
2,562.20
2,642.18
-79.98
-3.03%
Depreciation
280.30
128.92
151.38
117.42%
Profit Before Tax
2,281.90
2,513.26
-231.36
-9.21%
Tax
593.10
638.65
-45.55
-7.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,688.80
1,874.61
-185.81
-9.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
417.10
-2.97
420.07
14,143.77%
Net Profit
2,105.90
1,871.64
234.26
12.52%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.70
0.00
-1.70
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,104.20
1,871.64
232.56
12.43%
Equity Capital
71.20
42.38
28.82
68.00%
Face Value
2.00
2.00
0.00
Reserves
0.00
7,033.02
-7,033.02
-100.00%
Earnings per share (EPS)
59.11
88.33
-29.22
-33.08%
Diluted Earnings per share
59.14
88.32
-29.18
-33.04%
Operating Profit Margin (Excl OI)
11.56%
19.07%
0.00
-7.51%
Gross Profit Margin
14.76%
21.86%
0.00
-7.10%
PAT Margin
9.73%
15.51%
0.00
-5.78%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 17,364.20 Cr
in Sep 2025Figures in Cr
YoY Growth in year ended Sep 2025 is 7.97% vs -17.76% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,104.20 Cr
in Sep 2025Figures in Cr
YoY Growth in year ended Sep 2025 is -22.54% vs 38.54% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,007.00 Cr
in Sep 2025Figures in Cr
YoY Growth in year ended Sep 2025 is -5.34% vs -14.76% in Sep 2024
Annual - Interest
Interest 15.10 Cr
in Sep 2025Figures in Cr
YoY Growth in year ended Sep 2025 is -65.68% vs 92.98% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.56%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






