Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
11,580.53
11,213.16
11,367.53
10,354.10
8,765.88
8,493.26
9,047.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,580.53
11,213.16
11,367.53
10,354.10
8,765.88
8,493.26
9,047.11
Raw Material Cost
7,316.76
7,010.00
7,017.49
6,359.94
5,490.51
5,345.90
5,427.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.44
10.95
7.37
4.35
5.12
3.87
2.56
Selling and Distribution Expenses
2,697.73
2,587.92
2,372.66
2,107.16
1,874.91
2,047.43
2,094.10
Other Expenses
33.07
32.81
35.89
35.31
32.98
30.32
31.67
Total Expenditure (Excl Depreciation)
10,349.61
9,936.94
9,756.41
8,824.55
7,700.34
7,700.44
7,841.21
Operating Profit (PBDIT) excl Other Income
1230.9
1276.2
1611.1000000000001
1529.6000000000001
1065.5
792.8
1205.9
Other Income
142.72
181.20
650.20
180.51
173.72
130.42
124.78
Operating Profit (PBDIT)
1,692.08
1,747.16
2,537.05
1,986.34
1,545.65
1,227.21
1,588.41
Interest
4.44
10.95
7.37
4.35
5.12
3.87
2.56
Exceptional Items
117.00
-369.65
16.25
-21.42
0.00
0.00
0.00
Gross Profit (PBDT)
4,263.77
4,203.17
4,350.04
3,994.17
3,275.37
3,147.36
3,619.29
Depreciation
418.31
387.46
382.58
368.00
388.39
384.86
340.01
Profit Before Tax
1,386.32
979.10
2,163.35
1,592.57
1,152.14
838.49
1,245.85
Tax
392.22
291.54
662.19
414.85
324.14
239.53
409.86
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
986.02
687.22
1,493.29
1,170.26
822.65
595.62
828.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
986.02
687.22
1,493.29
1,170.26
822.65
595.62
828.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.08
0.34
7.86
7.45
5.34
3.33
7.85
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
994.10
687.56
1,501.16
1,177.72
828.00
598.96
835.98
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
17,667.72
17,047.64
16,242.32
14,882.35
13,795.92
12,953.40
12,731.58
Earnings per share (EPS)
139.23
97.04
210.85
165.24
116.16
84.1
116.93
Diluted Earnings per share
139.23
97.04
210.85
165.24
116.16
84.1
116.93
Operating Profit Margin (Excl OI)
9.77%
10.51%
13.23%
13.89%
11.22%
8.38%
12.42%
Gross Profit Margin
15.58%
12.19%
22.4%
18.94%
17.57%
14.4%
17.53%
PAT Margin
8.51%
6.13%
13.14%
11.3%
9.38%
7.01%
9.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 3.28% vs -1.36% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is 44.58% vs -54.20% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -1.06% vs -17.00% in May 2024
Interest
YoY Growth in year ended May 2025 is -59.63% vs 47.30% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Sigma Koki Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
11,580.53
1,31,938.00
-1,20,357.47
-91.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,580.53
1,31,938.00
-1,20,357.47
-91.22%
Raw Material Cost
7,316.76
1,24,368.00
-1,17,051.24
-94.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.44
629.00
-624.56
-99.29%
Selling and Distribution Expenses
2,697.73
4,999.00
-2,301.27
-46.03%
Other Expenses
33.07
-62.90
95.97
152.58%
Total Expenditure (Excl Depreciation)
10,349.61
1,29,367.00
-1,19,017.39
-92.00%
Operating Profit (PBDIT) excl Other Income
1,230.92
2,571.00
-1,340.08
-52.12%
Other Income
142.72
53.00
89.72
169.28%
Operating Profit (PBDIT)
1,692.08
5,555.00
-3,862.92
-69.54%
Interest
4.44
629.00
-624.56
-99.29%
Exceptional Items
117.00
-79.00
196.00
248.10%
Gross Profit (PBDT)
4,263.77
7,570.00
-3,306.23
-43.68%
Depreciation
418.31
3,352.00
-2,933.69
-87.52%
Profit Before Tax
1,386.32
1,494.00
-107.68
-7.21%
Tax
392.22
3,994.00
-3,601.78
-90.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
986.02
-2,507.00
3,493.02
139.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
986.02
-2,507.00
3,493.02
139.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
8.08
8.00
0.08
1.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
994.10
-2,499.00
3,493.10
139.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
17,667.72
8,291.00
9,376.72
113.10%
Earnings per share (EPS)
139.23
-90.46
229.69
253.91%
Diluted Earnings per share
139.23
-90.46
229.69
253.91%
Operating Profit Margin (Excl OI)
9.77%
1.63%
0.00
8.14%
Gross Profit Margin
15.58%
3.67%
0.00
11.91%
PAT Margin
8.51%
-1.90%
0.00
10.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,158.05 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 3.28% vs -1.36% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 99.41 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 44.58% vs -54.20% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 154.94 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -1.06% vs -17.00% in May 2024
Annual - Interest
Interest 0.44 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -59.63% vs 47.30% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.77%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
