Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
May'24
May'23
May'22
May'21
May'20
May'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
17,047.64
16,242.32
14,882.35
13,795.92
12,953.40
12,731.58
Shareholder's Funds
17,047.64
16,242.32
14,882.35
13,795.92
12,953.40
12,731.58
Minority Interest
94.59
90.07
83.91
67.04
56.44
59.83
Long-Term Borrowings
508.19
744.50
410.55
655.10
731.07
296.60
Secured Loans
508.19
744.50
410.55
655.10
731.07
296.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-299.52
-351.54
-280.66
-150.54
-217.75
-215.00
Other Long Term Liabilities
992.23
1057.41
1005.39
1013.29
809.07
885.15
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
723.91
736.83
744.68
721.08
702.13
674.61
Total Non-Current Liabilities
1,196.37
1,400.19
1,166.96
1,381.81
1,287.28
1,000.95
Current Liabilities
Trade Payables
1,285.88
1,293.02
1,313.83
1,032.97
1,011.59
1,054.43
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
723.91
736.83
744.68
721.08
702.13
674.61
Total Current Liabilities
2,769.12
3,042.33
2,533.66
2,179.89
1,855.42
2,072.99
Total Liabilities
21,107.72
20,774.91
18,666.88
17,424.67
16,152.53
15,865.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,153.25
10,907.06
10,428.28
10,194.61
10,029.38
9,618.73
Less: Accumulated Depreciation
7,397.69
7,026.23
6,849.42
6,515.07
6,254.24
6,179.62
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,755.55
3,880.83
3,578.86
3,679.53
3,775.14
3,439.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,927.54
2,693.86
2,705.44
2,834.08
2,792.66
2,815.77
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
365.65
376.66
252.79
245.27
237.53
246.99
Total Non-Current Assets
8,573.54
7,523.19
7,077.41
7,221.82
7,159.28
6,977.53
Current Assets Loans & Advances
Current Investments
2,592.84
3,585.65
2,592.84
2,092.84
1,284.95
1,092.84
Inventories
3,008.27
3,284.25
2,667.28
2,271.78
2,355.68
2,591.65
Sundry Debtors
2,808.52
2,918.27
3,063.38
2,490.83
2,487.25
2,560.15
Cash and Bank
3,904.31
3,337.79
3,135.12
3,247.96
2,757.21
2,516.31
Other Current Assets
12,313.95
13,125.96
11,458.63
10,103.43
8,885.10
8,760.95
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
12,534.18
13,251.73
11,589.47
10,202.85
8,993.25
8,887.83
Net Current Assets (Including Current Investments)
9,765.07
10,209.39
9,055.81
8,022.96
7,137.83
6,814.83
Total Current Assets Excluding Current Investments
12,534.18
13,251.73
11,589.47
10,202.85
8,993.25
8,887.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
21,107.72
20,774.91
18,666.88
17,424.67
16,152.53
15,865.36
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
508.19
744.50
410.55
655.10
731.07
296.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended May 2024 is -40.45% vs 112.17% in May 2023
Other Long Term Liabilities
YoY Growth in year ended May 2024 is -6.16% vs 5.17% in May 2023
Fixed Assets
YoY Growth in year ended May 2024 is 22.54% vs 8.44% in May 2023
Investments
YoY Growth in year ended May 2024 is 8.67% vs -0.43% in May 2023
Current Assets
YoY Growth in year ended May 2024 is -5.41% vs 14.34% in May 2023
Compare Balance Sheet Results of Sigma Koki Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
17,047.64
15,207.00
1,840.64
12.10%
Shareholder's Funds
17,047.64
15,207.00
1,840.64
12.10%
Minority Interest
94.59
26.00
68.59
263.81%
Long-Term Borrowings
508.19
31,497.00
-30,988.81
-98.39%
Secured Loans
508.19
31,497.00
-30,988.81
-98.39%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-299.52
-325.00
25.48
7.84%
Other Long Term Liabilities
992.23
1,475.00
-482.77
-32.73%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
723.91
789.00
-65.09
-8.25%
Total Non-Current Liabilities
1,196.37
12,269.00
-11,072.63
-90.25%
Current Liabilities
Trade Payables
1,285.88
16,225.00
-14,939.12
-92.07%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
723.91
789.00
-65.09
-8.25%
Total Current Liabilities
2,769.12
46,127.00
-43,357.88
-94.00%
Total Liabilities
21,107.72
73,632.00
-52,524.28
-71.33%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12,153.25
56,441.00
-44,287.75
-78.47%
Less: Accumulated Depreciation
7,397.69
37,055.00
-29,657.31
-80.04%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,755.55
19,386.00
-14,630.45
-75.47%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,927.54
6,608.00
-3,680.46
-55.70%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
365.65
124.00
241.65
194.88%
Total Non-Current Assets
8,573.54
27,896.00
-19,322.46
-69.27%
Current Assets Loans & Advances
Current Investments
2,592.84
0
2,592.84
0.00%
Inventories
3,008.27
17,966.00
-14,957.73
-83.26%
Sundry Debtors
2,808.52
12,383.00
-9,574.48
-77.32%
Cash and Bank
3,904.31
11,559.00
-7,654.69
-66.22%
Other Current Assets
12,313.95
43,596.00
-31,282.05
-71.75%
Short Term Loans and Advances
0
1,684.00
-1,684.00
-100.00%
Total Current Assets
12,534.18
45,736.00
-33,201.82
-72.59%
Net Current Assets (Including Current Investments)
9,765.07
-391.00
10,156.07
2,597.46%
Total Current Assets Excluding Current Investments
12,534.18
45,736.00
-33,201.82
-72.59%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
21,107.72
73,632.00
-52,524.28
-71.33%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
508.19
31,497.00
-30,988.81
-98.39%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 204.14 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -40.45% vs 112.17% in May 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 992.23 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -6.16% vs 5.17% in May 2023
Annual - Fixed Assets
Fixed Assets 4,755.55 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 22.54% vs 8.44% in May 2023
Annual - Investments
Investments 2,927.54 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is 8.67% vs -0.43% in May 2023
Annual - Current Assets
Current Assets 12,534.18 Million
in May 2024Figures in Million
YoY Growth in year ended May 2024 is -5.41% vs 14.34% in May 2023






