Simbhaoli Sugar

  • Market Cap: Micro Cap
  • Industry: Sugar
  • ISIN: INE748T01016
  • NSEID: SIMBHALS
  • BSEID: 539742
INR
9.50
0.1 (1.06%)
BSENSE

Dec 05

BSE+NSE Vol: 2.95 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Mar'18
Net Sales
1,180.48
1,232.73
1,148.96
1,266.55
1,062.19
1,082.23
1,027.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,180.48
1,232.73
1,148.96
1,266.55
1,062.19
1,082.23
1,027.15
Raw Material Cost
906.41
899.65
816.77
871.81
835.62
922.74
856.15
Purchase of Finished goods
79.02
65.15
68.78
35.73
28.95
21.80
2.81
(Increase) / Decrease In Stocks
-39.51
15.36
1.71
92.84
-72.00
-145.90
17.65
Employee Cost
69.81
84.51
69.49
63.15
78.21
71.39
63.11
Power Cost
21.42
25.93
30.48
29.16
16.91
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
0.00
0.00
0.00
109.28
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
116.41
133.60
137.24
130.31
137.10
128.00
17.20
Total Expenditure (Excl Depreciation)
1,153.55
1,224.20
1,124.46
1,223.00
1,024.79
998.03
1,066.20
Operating Profit (PBDIT) excl Other Income
26.93
8.53
24.50
43.55
37.40
84.20
-39.05
Other Income
19.91
18.24
27.83
17.43
15.11
3.18
11.87
Operating Profit (PBDIT)
46.84
26.77
52.33
60.98
52.51
87.38
-27.18
Interest
31.28
25.47
28.84
30.71
47.33
56.09
72.49
Exceptional Items
0.00
0.00
-12.40
-0.72
0.00
-10.19
-9.71
Gross Profit (PBDT)
15.56
1.30
11.09
29.55
5.18
21.10
-109.38
Depreciation
27.57
31.97
32.31
35.48
43.91
47.88
57.62
Profit Before Tax
-12.01
-30.67
-21.22
-5.93
-38.73
-26.78
-167.00
Tax
0.13
0.17
1.22
0.14
0.12
4.50
5.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-12.14
-30.84
-22.44
-6.07
-38.85
-31.28
-172.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-12.14
-30.84
-22.44
-6.07
-38.85
-31.28
-172.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
-9.89
Minority Interest
0.01
-0.03
0.01
0.14
5.33
-7.44
-8.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-12.13
-30.87
-22.43
-5.93
-33.52
-38.72
-190.24
Equity Capital
41.28
41.28
41.28
41.29
41.28
41.28
39.28
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-172.52
-160.19
-110.53
-73.25
-66.77
-29.98
7.03
Earnings per share (EPS)
-2.94
-7.48
-5.43
-1.44
-8.12
-9.38
-48.43
Diluted Earnings per share
-2.94
-7.48
-5.44
-1.47
-9.41
-7.96
-50.78
Operating Profit Margin (Excl OI)
2.28%
0.69%
2.13%
3.44%
3.52%
7.78%
-3.8%
Gross Profit Margin
1.32%
0.11%
0.97%
2.33%
0.49%
1.95%
-10.65%
PAT Margin
-1.03%
-2.5%
-1.95%
-0.48%
-3.66%
-2.89%
-16.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -16.76% vs -3.18% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 298.76% vs 61.54% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 23.98% vs 223.61% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -77.46% vs 18.38% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Simbhaoli Sugar With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,180.48
0
1,180.48
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,180.48
0
1,180.48
Raw Material Cost
906.41
0
906.41
Purchase of Finished goods
79.02
0
79.02
(Increase) / Decrease In Stocks
-39.51
0
-39.51
Employee Cost
69.81
0
69.81
Power Cost
21.42
0
21.42
Manufacturing Expenses
-0.01
0
-0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
116.41
0.00
116.41
Total Expenditure (Excl Depreciation)
1,153.55
0
1,153.55
Operating Profit (PBDIT) excl Other Income
26.93
0.00
26.93
Other Income
19.91
0
19.91
Operating Profit (PBDIT)
46.84
0
46.84
Interest
31.28
0
31.28
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
15.56
0
15.56
Depreciation
27.57
0
27.57
Profit Before Tax
-12.01
0
-12.01
Tax
0.13
0
0.13
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-12.14
0
-12.14
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-12.14
0
-12.14
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.01
0
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-12.13
0
-12.13
Equity Capital
41.28
0
41.28
Face Value
10.00
0
0.00
Reserves
-172.52
0
-172.52
Earnings per share (EPS)
-2.94
0
-2.94
Diluted Earnings per share
-2.94
0
-2.94
Operating Profit Margin (Excl OI)
2.28%
0%
0.00
2.28%
Gross Profit Margin
1.32%
0%
0.00
1.32%
PAT Margin
-1.03%
0%
0.00
-1.03%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 976.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -16.76% vs -3.18% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit 23.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 298.76% vs 61.54% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.14 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.98% vs 223.61% in Mar 2024

Annual - Interest
Interest 6.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -77.46% vs 18.38% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.39%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024